星空体育app官方下载

當前位置: 首頁/兩會專題2021/上班評估報告
預算工作報告
信息來源: 個人信息時光:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12haozaidongguanshisongjiangqudiwugejie

laobaixingdaibiaogaofenghuidi9cidianshidianhuahuiyishang

東莞市松江區財務局

 

各位朋友代表人:

shousongjiangquminzhongrenminwuzhuangbuqingqiu,xiangqiatanhuibao🐭biaosongjiangqu2ꦏ020nianfeiyongyusuanqiangzhizhixingzhengzhuanghe2021nianyujuesuancaoan,qingyujueyi,bingqingliexigongzuoyuantigong xiangfa。

 

一、2020年預算執行情況

 

2020nian,quanxiancaizhengjudegongzuoyishizhihongmeihaoweilaideguoneideteseshehuixingnulilinianweimianfeizhidao,quanfangmianjiaqiangzuofengjianshequanmianluoshidangde19dahe19jieerzhong、sizhong、sizhong、wuzhongsizhongquanhuijingshenshangde,zaishiwei、shizhengdaolugongchengfuhequweideneixinqiangdayinlingxia,zaiqurenhuanyouqichangweihuidekaizhanzhidianxia,keshouxinfazhanbeijing,pinghengjinxingyiqingbaogaokongfanghejingjitiaojianshijiefazhan,jianchixiaqu“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,jingzhunfalizai“jijixingdideguokuzhichuzhengcejieduyaobiandejijixingdi🃏you”he“guokuzhichuzijinliangyaobanbulvxianxinggusuanjixiaokaopingzhili”haojigejiaoduxiageshandaniu,hangshidezuihao“liuwen”bangong,lvxianxingkaizhan“liubao”richangrenwu,weichangbanyuang60kechuanglianlangdajianhezhenggequjinqianshehuixingwendingkaijiyunxingjixinxingnongcundajiankuaisuzengchangchixutuijingeiyulaogudejingliqieshibaozhang,zhengniancaizhengzhichuchengbenyusuanjixuzhixingyuanyinzongtixingshangbaohulejiaogaozhuangkuang。

(yi)2020niandabufengongkaifeiyongshixingdeqingkuang

1.大部分公眾費用預算個人收入執行工作情形

quwujiezhongguorenmindaxuebacidahuiyianjiezhude2020niangaiqubangongzhongfeiyongyusuanshouluyinsuwei223.15yiyuanrenminbi,jingquwujiezhengxiechangweihuizuihoushiercihuiyitongzhiqianfa,wotongyipingchanggongtonggaisuanxinzishourubiandongwei220.62yimeijin,tongbizengsutigao4.8%👍ꦰ。nianduwanchengzuizhongjieguowei220.62wanmeiyuan(jianfuluyi),bishangyinianzengjiashouyi10.11yimeiyuan,beizeng4.8%。

2.一般來說公用設施決算教育支出連接前提

quwujiezhengxiebacishangwuhuiyiyianshunlitongguode2020nianquanxiandabufengonggongchengbenyusuanshouruzhichuyijuwei325.83duoyi,zhezhizhongqubenjiyusuanbiaozhichufeiyong256.19wanyiyuan。jingquwujierendadaibiaochangweihuisanshibacihuiyihuodexuke,yuanyiqubenjichangjiangongyongsheshifeiyongyusuanjieyuxiaozhunwei🦂250.60shangyiyuan。2020niangaiquqiangzhizhixingkeshiwei319.01shangyiyuan(shizhixintianjiarule🧸fangmiandangdizhengfutongchangqiyezhaiquanfeiyongzhichu 2yirenminbi)(jianfuzhuer),biqiannianjiangdi20.4yimeiyuan,huiluo6.0%,huiluogenbenyuanyinguanjianshirenminzhengfupingchangguozhaijinebimianjiyajianpingchangxingshourushouruzhichudeng。fenjifenleicishixingqingkuangfashengwei:qubenjishourushouruzhichu250.6yirenminbi(jianfulusan),yuehuanbijijuxiajiang6%,wanquangenggaiyusuanbiaode100%;zhenjifeiyongzhichu 68.41yigangyuan(shizhiquduizhenchuandiwangyinzhifu16.655yi,jianbiaogeba),quniantongqixiadiao6.2%。

2020nianquanshi“sangong”zhuanxiangzijinfeiyong5868.29duowanyuan,tongqixiangbijianshao13.4%。limian:qubenji“sangong”feiyongjiaoyuzhichu5194.96yuwanyuan,bidejiangdi14.7%,huanbaokuoyingong𝄹chujing(jing)jiedaifei28.01yiyuan、gongwuhuodongcheliangzulintianzhijidiannaoyunxingweixiufei5064.95qianyuan、guojiagongwujiedaichufei102wanshi。

3.一半通用預算表出入均衡原因

2020nian,zhenggequtongchanggongzhonggongchengyusuanjingshourushixianmubiao220.🍨62yimeijin,jiafashouduiqujiezhangjingbuzhufeichunshouru96.02yiyuanrenminbi,diaozhigusuanpingwenzhuanhuanxinjijin21.55yi,shangyinianjiezhuanyingli9.08wanyiyuan,congxianzhengfuxingsimujijindiaozhi15wanyi,congguoyouqiyezibenguanlicaozuoyujuesuandiaoru0.91shangyiyuan,genggaidifangxianzhengfujibenshangguozhaiyingli2wanmeiyuan,zaitouzitongchangqingkuangxiaguozhaixinshui8.6yimeiyuan,hejishuzhiqianbangongzhonggaiyusuangongzizongchanzhiwei373.73wanyiyuan。quanguojibengonggongjuesuanxingzhichuzuohao319.01wanyi,zhengfujiguanpingchangzhaiquantouzihuanbenshouruzhichu8.꧃7wanyuan,jiezhuanxianianzhichufeiyong1.97wanyimeiyuan(baohanzhongxinheshengjizhuanxiangjihuajiezhuan),guihuacaizhengyusuankekaodiaokongzhaiquan44.05wanyimeiyuan,dangchujieyubupinghengliang。

(er)2020nianzhengfubumenxingzhaiquanxiangmuyusuanyunxingdeqingkuang

1.政府部門性債券決算收錄進行情形

quwujierenmindaxuebacinianhuijueyiliyongde2020quanguozhengfujiguanxingguquanjijincaizhengyusuangongzizhibiaotixiwei65.75wanmeiyuan,jingquwujierendaihuichangweihuiranhoushibacihuiyichupingzhunxu,jujuerenminzhengfuxinglicaichanpinjuesuangongzidiaozhengwei72.33wanyi。changqixingshijishangdexiadachengguowei71.36yiyuanrenminbi(jianfulusi),bibennianjianshou45.01wanyimeiyuan,huanbizengchangjiandi38.7%,geju:guoyouhuatiandizhuanrangjingongzi64.42wanyimei🗹yuan,diqujichuzhishijibenjiansheshebeipeitaofeixinzi3.65wanyuan,wushuichucunchuzhifeigerenshouru3.05shangyiyuan,zhongguofucaigongyixingjindengnaru0.24yimeijin。

2.人民政府性資金預決算費用實行的情況

quwujierendaihuibaciyantaohuiyishiyijude2020nianquanguozhengfubangongshixingtouzijijingongchengyusuanshouruzhichujishuzhibiaowei108.18yimeiyuan,jingquwujiezhengfaweiyuanhuichangweihuiqisanshiercihuiyitongzhixuke,tongyishuquzhengfuxinglicaichanpinyujuesuankaizhidediaozhengwei148.96yi。shangbannianzhenshizhixingchengxuxiaoguowei148.16wanyuan(hanzengjiadianxianzhengfuzichazijiuguozhaijikangyitedianguozhaihuafei28.8yiyuan)(jianfuzhuwu),biquniankuoda52.52yiyuanrenminbi,daoweiyouhuacaizhengyusuande99.5%,limian:guoyouhuaguotuchulingjinxinshuishezhidezhichufeiyong112.𓆉14yimeijin,shenghuowushuijiagongchulifeibuzhideshouruzhichu23.07yigangyuan,kangyite🥂yiguozhaizhichu8.3wanmeiyuan,shenghuichengshijibenzhishijianzhusheshipeitaofanganfeirangdefeiyongzhichu 3.86shangyiyuan,fucaikuaisanaixincishanjindengbochu0.79yigangyuan。

3.政府部性股權基金費用預算收入支出表均衡性情況報告

2020nian,quanguoxianzhengfuxinggupiaojijinlirundadao71.36wanyuan,jiachuxianduiqujiesuandanjingbutiefeigongzi19.99duoyi,jieyong♔linianlaiyingyu616yi,huizongdiqubumenzhuanxiangjihuazhaijuanshoulu20.5wanmeiyuan,kangyitebiedeguozhaigerenshouru8.3wanyi,zaiqiyerongziduchatongzhiqiyezhai1.5wanyiyuan,yuguhejidangchuzhengfuxingxingsimujijinxinshuipai🧔fangliangwei182.656yi。2020nianzhenggequjiaoyuzhichuzuowan148.165yi,zairongzixuqiugongzuofangangongsizhaihuanbenfeiyong1.5yiyuanrenminbi,diaochengzhijibenshanggonggonggaisuan15wanyuan,shouruzhichubiaoxiangdiyue17.99yi。

(san)2020nianguoyouhuazibengongsixiaoshouchengbenyusuanzhixinggongzuoqianti

1.國家股金融資本生意概預算利潤執行命令的情況

quwujierendaihuibacihuiyianpaiyantaojingguode2020nianquanshijitisuoyouzhizibentouzixiaoshoujingyingjuesuanxinziwanchengzhibiaowei2.4yimeiyuan。zhengnianzhenshi🎶laizhixingxiaoguowei2.73yi(jianfuzhuliu),bishangyiniantuopinzhifu0.38wanyi,chixuzengchang16.2%。

2.國有企業資源營運預決算總支出執行命令的情況

quwujierendadaibiaobacihuiyichupingyianquerende2020nianquanxianjitisuoyouzhizibentouzishengchanjingyingchengbenyusuanshouruzhichuzhibiaowei2.1wanyi𝔉(jianfuzhuqi),quanniandushishishangshenlikeshiwei2.1yiyuanrenminbi,biquniantongqizengtian0.8yirenminbi,yiwanchengnianmocaizhengyusuande100%。yibanshiyongzaiguotouyouxianqiye꧒yijishuxiayouxianqiyezengzi。

3.國有化股權投資銷售項目預算收支明細動平衡機具體情況

2020niangongyouzibenguanlijiamenggaisuangongzishixianmubiao2.73duoyi,shangjiabennianjiezhuannianchuangshoujigenggaixingnianchuangshou0.62yi🔥meiyuan,guoqitouzijingyangaisuanshourushuipingxiaofeiliangwei3.355yi。2020nianguoqizibenguanlicaozuogaisuankaizhi2.1yi,diaoweizhidabufengonggongfuwujuesuan0.916yi,shouruzhichuxiangdiyue0.34duoyi,jiezhuanxianianliyong。

4.公共服務財政局政府補貼本金來執行情況下

2020nian,qubenjizhengchangtongyongyujuesuanziyuanniওdingguoyougegeqiye💞gegeqiyezhuanxiangbutiezhengce1yi,zhongdiancaiyongxinsongjiangfangchankaifa(shiye)zengzi。

(si)2020niandiquzhengfujigoufuzhaijichuqingkuangbaogao

1.好地方國家公司債務上限的情況

2020niannianzhong,quanxianzhongyangzhengfuwaizhaieduwei238.8yi,zaiqizhong:yibanzhaiquandae122.16yi,zhuantizhaiquanjiaoyie116.7yiyuanrenminbi。neishi,shicaizhengjuxiafawoquhuafenxiangguanbumenzhaikuanedu22.5yirenminbi,geju:xinpiyibandezhaiquanzhaiwuxianzhi2yimeiyuan,xinjianzhongdianwaizhaishangxian20.5yirenminbi。2020nian2019niandeshihou,zhenggequyizhengfufuzhaieduwei261🀅.3wanyi(jianbiaogejiu),danqizhong:jibenshangzhaikuandae124.1shangyiyuan,duchatongzhizhaiﷺquanzhaiwuedu137.2yirenminbi。

2.區域中央政府債權賬戶余額癥狀

2020niannianmo🦩,bumencaichanfulizhanghueduwei125.89shangyiyuan,zhongjin:tongchangqingkuangxiaqiyezhaiquan68.09wanyiyuan,zhuandingqiyezhai57.8yigangyuan。neishihougenggaiyibanzhaiquantouzi2yiyuanrenminbi,zaizijinyiyangqiyezhai8.6yigangyuan;xinjianzhongdiangongsizhai20.5yirenminbi,zaitourongzizhuanxiangzhengzhizhaiquantouzi1.5wanyimeiyuan。shinianqianguihuanbanzhaijuan8.7yimeiyuanhezhuantiguozhai1.5yimeijin。2020niannianhou,gaiqurenminzhengfujiezhaifulizhifubaoyuewei148.29yimeijin,lingwai:yibandegongsizhai69.99shangyiyuan,zhuanmenguozhai78.3wanyi。guojiakedajinekangyigewaiguozhai8.3wanmeiyuanguiyushangjibumenbuzhufeishouyi,bushoulubenjizhaikuanzhanghuyue。

(wu)2020nianminzhengshiqingjibenxianzhuang

2020nian,woqucaizhengxingdeyewucaiyongquwujierenbacihuiyianpaiguanyucaoan,huanrao♍woquguanjianꦚdiandeyewuyewu,yangeyaoqiuzijiwenziweixintouxiang,bijiaotuchudeyewuguanjiandian,jiaqiang“liuwen”deyewu,kaizhan“liubao”yewu,quanliyifushiyongdadeyingzaiqingkongfangfujizhan,weiwoquchengbendongtaipinghengjinxingheshehuidezhengtiliyidongtaipinghenggongyingjiangudezibenhouqinbaozhang。

1.精準扶貧大力支持的企業開工投產,打牢財聚培植轉型新動量

jijidifahuichuchangsanjiaojingjiquxingg60kechuangzoudaopinpaiqunhuijuxiaoguo,yijupinpaiqunzhengcehecaizhengbumenqiandeyindaoxitongyiyi,quanliyifushiyongzhongzhongzhizhongjixiaoweiqiyedengxingyeshichangzhengtijinzhan,bachibenqujingjizengchangshehuizuijibenpan,naniejingjizengchangshehuijinzhanjishiquan。yiyaojujiaodianzhongzhongzhizhongbuduanzhizuozhuanyeshengchanjiagongyegaofeng。2020niancaizhengbumenzaishiyongqiyededefazhangefangmianzonggongshiyongcaizhengtouru29.36wanyiyuan,dabufendaiti:xinguanfeiyanyingjichuzhihuiqiwenshang26tiao、“liuwen”“liubao”zichabaogao19tiaoxiangguanzhengcebutiekuanzongshu1.35yimeiyuan,shiyongkuaisufazhanjiaoweixianjinzhizuoyeye4.57yigangyuan,chanyefazhanyouhualicaichanpin2.5yigangyuan,shiyongtuichudanweijijinxiandaigongnengyejinbu1.33yimeiyuan,licuxiandaikejibuduanchuangxin、zhuanyehuapinpaibiaozhizhizuo2.21yi,kejirenyuanfazhanfangxiangzhongdian1.75yi,zhongxiaoxingjigoukaifazhuanxiangjihua15.7yiyuanrenminbideng。dierjingzhunfupinshizhijinyibutuidongxingyeshukunjienan。keyitongguoqicaifudeguanligangganbilideqiaoqixiaoguo,dashexingyeyucaifudeguanlibumendedexinxi💃datongguanjiandian,huanjiefangsongxingyemuzinanwenti。qucaizhengyusuanjinyibutuidongzujian“suzhoushizhongxiaoxueweixingyezhengcexingmuzibaozhangguquanjijindeguanlipingtaichangsanbianxingg60kechuangzoudaofuwuxiangmupeixunxiangmugongchang”,fabuxinxiquanshengdiyiliyizhengfuxingweizhongxindaode“picixianbao”zuixinzhengcexiangmucaijingfuwuxiangmupeixunzerenxingyeleichanpin,buduanchuangxincaijingfuwuxiangmupeixunxiangmukejishouduan,gengqiangfuwuxiangmupeixunxiangmushitihuajingjishihui,2020nianzonggongshiyongshouhuiqiyegongsichao300jia,xinyongyuechao156yi。

2.嚴格要求自己以我們為中心點的開發價值觀,一直增加通常民生問題服務品質

jianshouyiminzhongweifuwuzhongxindequshisikao,yizhijianshaopujijinrongzhichuzhenduixing,yibaozhengkangyicaililijihege,buduandizhuahaopujixing、qiantixing、doudixingpujijinrongxiujian,tigaowangzhanmanzu“youyouyu、xueyoujiao、laoyoude、bingyouyi、laoyouyang、zhuyouju、ruoyoufu”dezhibiao。2020nianquanxianhuiminfangru130.19wanyuan。gengshijiaoyujiaoxuefuchu45wanyi,zuizhuyaodezhongyong:yunjianxiaoxuesheng、huayangdaxue、yongfenghuayuanxiaoquxiaoxueshengdengxinkaixiangmu ,fudaosheshidazhongxiu,fudaohuanbaoshebeigouru,daxueshiyongyouxiaobaozhangdeng。eryaozhenliaoganjingtoushen21.65yimeiyuan,zhushuazhongyong:xinguanfeiyanguankong,guanlizhongxindeyiyuanzhuanjiakouqiangkegaigaikuojian,gongxiaoyiyuanzhuanjiakouqiangkehejicengdangzuzhizhenliaoanquanfuwuyudeguanlizhongxindeqiyonganquanyouxiaobaozhang,gongyongsheshianquanfuwuyude,zhenliaoyuanzhudeng。sanshishehuifazhananquanyouxiaobaozhangfangru36.59wanyi,zhuyaoshizai:chuanranbingkongfangwengangdaxueshengjiuyexingshidezhichi,fazhanfulixingyuangaikaigongjianshe,nianlingjiaodadezhenghejingfei,chuangyexingdaxueshengjiuyexingshijiaixincishanxinggangweigongzuozhizebulei,shequyanglaofuwupeixunfuwupeixun,zhicanrenbangfu,fazhanqiuzhudeng。sishixinnongcunzhenxintouzihuibao11wanyiyuan,zhushuazhuyaoyongyuꦐ:xinnongcunhelibangfu,doushishenghuorujindenongyekeji,xiangcunbiange,zongkaiturangfangzhiguihuadeng。wushizhongguochengshibiangetouzihuibao15.95yigangyuan,hexincaiyong:laochenggaizhuang,jiujiefangzongxianggaizhuang,shineifangwugaizao、feirengongqijiezhuanggongchengjianzhudeng。youhuitishengyizhiyilaidoushiminzhengfeiyongzhichu dezuoqiangdianhefatuandian,zhuahaoyouxiangongsiyingwendeminzhengcailiyongzairenkoushang,chixubuduandetianbuyouhuipingjingwenti,cuguangfanzhongguorenminbaixinggongxiangappshenhuagaigechengji。

3.專注市政口感加強,較真貫徹民眾市政為民眾以人為本

zhudongjianlishengtaiziyuanlvdalvyouxiancheng,luoshidalvyouxianchengjichuxingjiaotongchuxing,butingdaliangdalvyouxianchenglishiwenhua,quanfangmianzhuanzhudalvyouxianchengpinxingshenggao,rangguanzhongminanxiang,rangzhongxiaoxingqiyeanxiang,butingtixianchumuqianhuaxinsongjiangdedalvyouxianchengmeili。jiaozhenjijijianxing“qunzhongqunzhongshizhengqunzhongqunzhongjian,qunzhongqunzhongshizhengweiqunzhongqunzhong”gengzhongyaohexinlinian,miaohuiyiye、shiyijuzhudedachengshiqingkuang。yi、qingkuanghexinsheshishebeifazhanjihehuzijintouru29.02wanmeiyuan,zhongyaoyingyongzai:yixiawushuiguandaochanggaikaigongfazhan,shenghuozhonglajitonggenyuanleixingjianyao、qinglijidaili,🅷gonglujishirongtiaojianguangjingguanxiaopinshengjiang,jingqugongyuanlvhualvdimianjixinzengjia,dafangdeti、shui、turangzhongdengnongyemoyangtiaojiandezhiliangshengjiangdeng。diershiheliuguankongjinongyemoyangqiushufazhanjinxing18.67duoyi,zhuyaodeyongyi:nongtianshuilishizhenggongchengjibenjianzao,hedaozhilihuanbaohuanjingzhengzhi,nongcunjianzaoshenghuashenghuowushuizhilijihuanbaolangdaojibenjianzaodeng。sanshizonghegongluwangfangru20.07yimeiyuan,tongchangyongzai:husuhutieluyunshujianzhuxiangmu、g60songjiangduanwenxianglulijiaoxiangmugongchengjianzao,youguidianchet1、t2xianguochengxiangmujianshe,wuzhuguodaokuojianguocheng,ronglelushebeidaxiu,jinyulukuayoudungangguocheng,chentaguodaoxinqiguochengdeng。sishizhongguochengshiyongdituozhangcengmiantouruliang23.866yi,zhuyaoshishiyongyu:beibumingchengyijiqitaxingzhengquyudibiaocunliang,dibiaojianshaohuadeng。wushitiyujianshentoufang9.49yimeiyuan,changjianyongzuo:songnanjiaoyeshengtaigongyuanjichuxiangmujianshe,qiuchangguantisheng,“liangguanchang”jichuxiang♊mujianshe,dongqichangfuwuguanzhanhuibuzhi,sheshandujialvyouqusanbianxingpianqugongzuohuanjingtishengdeng。

 

4實實在在認真執行民政政策解讀,全力以赴的提升民政改革方案趨勢質效

她的手貫穿“團體創收、精準定位關鍵、穩固基本性、確定民生改善、淬煉工作”的總要求,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保ꦉ障𝕴放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等策略落地頁,顯示器疫病傳染病防治馬上成本5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一部調轉各街鎮(小區)招商代理引資和財務創收的良好性,淬煉底層和資金得到保障能力素質,迅速提拔公益性精準服務平等化水平方向。三是貫徹區政府過“緊時間”,國家大力壓減基本性費用支出 。維持節用裕民,率先垂范推動將縣政府過“緊今天日子”飛到實處,嚴把開支蛇口口岸,壓基本保突出,標準控制費用工程預算追加,提升費用工程預算實行工程進度,標準壓減非繼續購買專用汽車非平穩開支,一整年總計壓減基本性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,有財政預算項目資金30.7億美金,實施考核前如何評述、考核監視、科室整體上如何評述及其優惠政策如何評述,將考核控制實際性放入到費用預算控制中,提拔財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,著力推進財務現行政策安全措施支撐奏效youxiaojiang10.36yidangzhongyangzhitongzibenwanshanchaijieluoshigongzuodaojicengdanweihejutihuayewu,suibianhuiqilimin,cushixinzhengceluodiyewufa;dukuodazhengfuzhaiwuguimohua,jiejueguokushouruzhichubiaojiejuemaodun。jiangzhuanxiangduchaguozhai20.5wanmeiyuanyongyibiaozhunlinyudejichutiaojiangongyongsheshijianzhu,likejinxingjiangpindezuoyeliang,jifazhaiquantouziduihuasuandetuodongxiaoyong🎃。

2020niantuqililaidexinguanxiaoerfeiyanyiqingbaogaogeicaizhengzijintiaojianshiyongzaochenglefeichangdarubian,zaiquweideduidelaobanhequzhongguorenmindaxuefeichangchangweihuideliliangjianchaxia,zaigejiezhen(jingjiqu)、gegebumenmenheshichangjingjishuangfangderonghepinguozhichixia,minzhengzhichuyujuesuanjuxiangguanbangonglaokaotuiguang,xinguanyibingyinhuanpaichazhilihehuasuanfazhanchengxiangyiliaobaoxianguji,dedifangminzhengzhichuyujuesuanjugerenshouruzaibubianzhonganwenleanwenfazhan。danhongguanshehuikaifajinqianhuasuanzidongyunxingdedaqingkuangyiranbuanwen、bupanding,shehuikaifahuasuanfazhanyiranduiqiansuoweibiandebubianhezhongjitiaozhan,shouyaoyou:xinguanxinguanfeiyanxinguanyibingyinzhideminzhengzhichuyujuesuanjukaizhinantixuchangqixingdedui;zaisongjianghuasuanshejihaodehualiangfazhandedaozhilu,minzhengzhichuyujuesuanjuxinzhengceduixianxiashitihuasuanhehaodedeqiyedeguligongyongruciqidao;minzhengzhichuyujuesuanjuyujuesuanfuwujianliyirandecunzairuoxiang,yujuesuanjixiaokaohefuwujianlideguannianhuanxuyaoriyishenrushijixinwo。qizhong“dapengzhidong,feiyiyuzhiqingye;qijizhisu𝐆,feiyizuzhilingye”。.woxulichangjiandingjinquxin,ganyuchangshi,chixugulichuangsheli,zaizaijianglaidebangongzhongmianduinantihebubian,zhuahaojinxingfenxipanduan,jijicanyuliyongyouxiaoguofangshi,zhuanxinchulihechulihao,jiunengyushikunnanyuwangqian。

 

二、2021年預算草案

 

2021nianben🎃qubuhuanyaoshouzhimingxigongchengchengbenyusuanguihuadejiandujiazhiguanshi:yangeyaoqiuzijibuxieyijiangchaoliangxinfazhanfangxiangqianjingzhuangdaquanqiuguangzhoutesefazhanfangxiangqianjingzhuangdazhuyijiazhiguanweijiandu,quanmiandeyongxinzhuahaozhuahaodangdedidishijiuzhonghedidishijiujieerzhong、erzhong、sizhong、wuzhongdangdaihuijingshenshenmeshishenme,yongxinyongxinzhuahaozhuahaoguojiajinqianzuoyunzhuanchumohuiyi、wuyijieshiweijiucidangdaihui、wujiequweijiucidangdaihuijingshenshenmeshishenme,zaiquweideyongganlingdaobanzixia,jiandingdexinnianbuyiyongxinzhuahaoxinfazhanfangxiangqianjingzhuangdashejibeijing,yangeyaoqiuzijibuxiewenzhongqiujinzuoyunzhuanzongzhuxuanlv,yituixianggaopinchanpinpinzhifazhanfangxiangqianjingzhuangdazuoweizhudaoti,yishenhuatizhijigouxingzhengtizhigaigequebaogonggeichongzucezuchengxingjigouxingzhengtizhigaigezuoweizhudaoxian,yijigouxingzhengtizhigaigeduoyuanhuaweibenzhihedongli,yimanzuhuanyaolaobaixingbijiangzengjiademeimiaoxingshenghuohuanyaoweibenzhimude,duofangmianfahuishenmebuhuanyaozaisongjiangxinfazhanfangxiangqianjingzhuangdaxinfazhanfangxiangqianjingzhuangdazhongdezhizequanxianmude,jinyicicuilian“xianyougongchengchengbenyusuan,houyoushouruhuafei”defazhijiansheshejibeijing,yangeyaoqiuzijibuxiegongzuojixiaodaoshideqianti,zhulijinxingyasuoyinggaixingshouruhuafei,baozhengminshengyinxingjituchuyutourudao,yingyongjiaqiangbuhuanyaoziyuandeshezhishengchanlvheshiyongjingzhengli,weilequebaojinqianquebaoliangdeshidangzengjiahezhidewenzhongqiujinwanshan,wei“shiliuqi”shuayezhanshiyulaiyuyouxiaoguodeguoshuizongjuzhengcewenjianzhichixitonghezhenghezijinlaiyuanbaozheng。

(yi)2021nianpubiantongyongyujuesuanchouhuaxianzhuang

1.通常時候下共公費用預算開支失衡時候

zonghekaolvyixiabenquhuasuandongxiangdongxiangheguojiazhengceyuanyin,20ꦗ21nianwoqujibenshanggongyixinggusuanshoulumubiaowei235.63yirenminbi(jianfuluyi),huanbitishenglvtisheng6.8%。jiaguapaishangshiminzhengyuxiadarenwujingbuzhujingongzishouru76.14wanyiyuan,jiediaogongchengyusuanwendingkekaodiaojielicaichanpin37yi,diaochuguojiaguziyuanzizhujingyinggu🃏suan0.726yi,bennianjiezhuanxinzi1.975yi,niandukegoujianyinggaigongtongyusuanbiaonianshouruliang351.46yi。

zhinenggenju“liangruweichu,churuqushe”deyusuanbiaoguihuayaosu。2021nianwoquyinggaigongyongjuesuanqitazhichuzhanyouliangwei351.466yi(jianbiaogeer)。zaidangzhong:qubenjigusuanshouruzhichuhelianpai270.28wanyi(jianfulusan),zhenjigaisuanjiaoyuzhichuan🐭paihao74.58yigangyuan(yunhanquduizhenzhuanjiaochengdan12.07yimeiyuan,jianfuluba),gongsizhaihuanbenzhichufeiyongfenpei6.6wanyiyuan,quanshengdangshiyiyanggongyongsheshigaisuanshouruzhichuwending。

2.區本級一樣共公費用預算收入支出重要按排現象

2021nianqubenjiyiyanggongyixingxiangmuyusuanzhichufeiyongchouhua270.28duoyi,zai🌺zhedangzhongchangjianjiaoyuzhichuanpaihao89.41yi,zhanzhengnianxiangmuyusuande33.1%,gongchengfeiyongzhichu 180.87wanyuan,zhanyizhengniangaiyusuande66.9%。

2021nianxiangmuyusuanjianzhigangweidaozezhongzhunque,baoyaodian、yayiyang ,jibenzhunzeshangduiyiyang xingfeiyongyajian20%,juticuoshizuodao“liuwen”renwu,renzhenyangezhixing“liubao”renwu。yifangmianrenzhenyangezhixinghao“baodixin、baorichangyunzhuan”renwu。2021nianyinzengrenzengzidengyinsu,datizongzhichujiaoqianniangongchengyusuanzengzhang7.4yimeijin,qizhuyaoanzhaoyanchafeigangtiedejianrenxing、feizhongdianshijianshexiangmuzhidingjihua,gaohaozhigongfeiyongjichangguizidongyunxingdeweihu。dierbaozheng minshengyinxinggongchenglinyujiaru。zaiyayibandeyijushang,baozheng xuexiao、anquan、shebaojiaonadengminshengyinxinggongchenglinyudejiaru,2021nianjiaquanpingjunpeibeizhengfubumengaisuan78.34yimeiyuan,zhanpingchangtongyongfeiyongzhichufeiyongde29%,jiaoshangyinianjinnianchugongchengyusuanshangzhang6.8%。sanshigongnengchangsanbianxingerheyihuabuweiquanqiu🔜zhanlve,lizhuchanyehuajinbu。2021nianchanliangyebutiezhengceshezhizhuanxiangzijinzhansidegongyixingyusuanbiaoyewufeiyongzhichu de10%,chongfenchongfenfahuicaizhengjuduijinqianfazhanzhuangdafazhanzhuangdadeyouzhuyuyong。sishiquanmianluoshizhenggequshengjiguanjiandianbangongxiangyao,duocuobingjuanquanbaozhangshengjiguanjiandianyewuxitonghuazhutui。2021nianxianzhengfutouzigaixiangmuyujuesuananpai50shangyiyuan,zaizheqizhongtongchangqingkuangtongyongyusuanbiaocailiqueding12yiyuanrenminbi,zhengfubumenxingzhaiquankexueanpai38wanmeiyuan,bianxiaonipincidiaozhunfugaimian。

anguojiaheshiyouguanxidangzhengbumenlixingqinjianjieyueyongdian,yaoyankongzhi“sangong”feiyongzhinenggaoyuqiannianyusuanbiaodebixu,2021nianzhenggequ“sangong”shiyefeifeiyongwei7741.78wankuai,biqunianyujuesuanshuxiadie9.1%ܫ,biaozhong:qubenji“sangong”zhuanxiangzijingongchengyusuan6937.9wanyuyuan,biqunianjuesuanshujiandi7.5%,shouluyingongchuguogongzuo(jing)shiyefei780wankuai𝓡、gongwuhuodongsichegourujikaijiyunxingjianxiufei5786.12shangwanyuan、guojiagongwushangwujiedaifei371.78wankuai。

(er)2021niandangdizhengfuxinglicaichanpingaisuannidingwenti

1.部門性資金決算出入發展前提

2021nian,quanshengyizhengfuxingzhaijuanxiangmuyusuanchuangshou145.84yi(jianbiaogesi),jiadishijizhongdianjintiexiaoyi0.49yigangyuan,yongshanglijieyingyu2.876yi,yizhengniankebaozheng bumenxinggupiaojijinshourushuiping🗹gongyingliang149.2yigangyuan。quanshengbumenxinggu♔piaojijingaiyusuanshouruzhichuliutongliangwei149.2shangyiyuan(jianbiaogewu),zaidangzhongxiangguanbumenxingzhaiquangongchengyusuanzhichufeiyongniding139.3yigangyuan,zhuanxiangzhengzhigongsizhaiquanhuanbenhuafeianpai9.9wanyuan,cengjinzhengfujigouxingxinjijingongchengyusuanshouruzhichubiaodongtaipingheng。

2.以政府性基金投資預算表最主要讓狀態

2021nianbumenxinglicaichanpinjuesuanfeiyongzhichu helianpai139.3wanyuan。biaozhong,zhengfubudetouzidingmuzhidingjihua38yimeijin,zhanxianzhengfuxing♒guquanjijinyujuesuanshouruzhichude27.3%,jibenyongzaijibenchengshijiaotongzhishidijifuwufuwufuwudesheshidajian,yidingshineihuanjingweishengzhishidijifuwufuwufuwudesheshigaigaijian,yanglaoyuanfuwufuwufuwudesheshigaigaijian,shengtaijiankangshineihuanjingzhishidijifuwufuwufuwudesheshigaigaijiandeng;guojiayongdichujiazhihesuanqitazhichu44.25shangyiyuan;yongdichubeiliang25.63wanyi;jianxihuahuajintie12yimeijin;feishuishenghuosheshijinxingfeijifeishuizhilifeizhiding2.555yi;qiyezhaifuxi2.53yi;shehuixingdedaobaozhang、caipiaowang💟gongyixiangmujindengqitadelicaichanpingusuanhuafei1.36wanyuan,dabufenzhongyongdaxiaoxingdaba(sanxiadaba)xianggangyiminhouqidezhichi、yiliaobaoxianyiyuandesheshigaigejiyunzhuanjintiedeng。

(san)2021niangongyouzichantouzikaiyujuesuanhelianpaizhengzhuang

1.國家基金銷售經營成本預算薪資情況發生

2021nianℱwoqugongyouziyuanyunyingchengbenyusuannianshouru2.06duoyi(jianfuzhuliu),you:guoyoutudiqiyegongsiyingjiaomaolirun1.7yiyuanrenminbi,guoyouqiyeguguli、guxiyingli0.36duoyi。zaijialinianlaiyingyujizhuanrangxingnianshouru0.35shangyiyuan,2021nianguoqizibentouzixiaoshoujingyingfeiyongyusuanyinglipaifangliangwei2.41yirenminbi。

2.國有控股投資者管理概算支出費用及動態平衡的情況

2021niangaiqu𒁃gongyouzichanguanliyunyingjuesuanjingfeizhichu1.69yigangyuan(jianfuluqi),zhushuashiyongyujiaotoujituangongchangjianjiexiashudanweigongchangzengಞziyizhiyutaminyinggongsibutiejinshouruzhichudeng。diaozhengzhibangonggongfuwuyujuesuan0.72yigangyuan。2021nianguoyoukonggutouzijingyanxiangmuyusuankaizhiwendingxing。

3.公用設施民政補肋資產費用設置

2021nian,qubenjiyibanlaishuotongyongfeiyongxianjinfenpeishizhengfuxingguojiabutie8yimeijin,zhushuayuminyingqiyegaigechuangxinfazhanzhuanxiangqian7wanyimeiyuan,qushugongyouzhiꦜzaoyeqiyezhengfujiguanguquantouzigongchengxiangmu0.85wanyiyuandeng。

(si)2021nianfangmianzhengfuxingzhaikuanshijiqingkuang

1.地方以政府政府債務金額現象

20ꦡ21nianqichu,quanguoxianzhengfuzhaikuanjiaoyiewei261.3wanyiyuan,birutongchangqingkuangxia🔯jiekuanxianzhi124.1yimeijin,zhongdiangongsizhaiwujiaoyie137.2yiyuanrenminbi。

2.平臺地方融資平臺公司債務額度現象

2021nianyuechu,quanxianzhengfubuwaizhaizibenshengyuwei148.29yi,qizhongbaokuoyinggaiqiye🐼zhaiquan69.99shangyiyuanhezhuantizhaijuan78.35yi。nijihuashushenbanzhongyangzhengfuyiyang zhaijuanxinyongkaedu12yiyuanrenminbi,zhushuazhuyaoyongyushizhenzhengfuchuangyedingmu。xingdongjihuajinxingjiexinhuanjiutujing,zhuichangdaoqileshizhenzhengfuzhaiquantouzi16.5wanyi。

(wu)youguanzhuyaoxiangmuziyuandezuzhiqingkuangbaogao

2021nian,gaiquguokuyunxingjiangyizhijiaqiangzuofengjiansheguancheduofangmianguokutiaoligengjinyibuduofangmianyou,nuliyizhengfuguo“jinshiri”,yigejingseojiaoyuzhichugoucheng,youbaoliuya,quebaoanquanjuminjizhuzhongfangxiangtouꩵfang。

1.服務長三角地區型三合一化地區戰略重點,深淺要融合發出保險分紅引領的試范,做好G60座艙推力提質增強藥效發展前景

zizhushouhoufuwuchangjiangsanjiaoxingyitihuaguojiacelve,zengqiangkongjianjingjijujidu、kongjianjielianxinghefalvfaguixietongguanlizhiliang,buxixiugaizhizaoyegoucheng,jianchibuxietesehuaqudongbao,zaipeiweixianjinjiqunfuwuqi,jianxiaochanchengrongweiyitiyemianbujufugaimianbianchengkongjiantuidongyanshi,zengjing60dengluqichongliquebaoyitijihuayouzhihualiangkuaisufazhan,shenqianpobi1xiangrongfachukechuangceyuandibaoxianfenhong。2021nianfuzhiwenhuachanyekuaisufazhandengfangmianyujuesuanchouhua29.84wanyuan。sishishipeizuixianjinzhizuoyekuaisufazhan,chanyelianjiagoudediaozhenghuohuagongquyushouchudengfangbianjiaquanpingjunfenpei7.846yi。erzhichengfuwuyuye、gaoduankejirencaizhizaoyejiqiwenhuakezhizaoyedengyinsuhejianzhuang1.73yimeijin。sanshijianrongshangjiakechizhuanxingshengji,diaogaoyanfaxiangmuguanlitourudao,gumaizhuanxingshengjitouzi、jiakuaituijingaoxinjinengjinengchengguozhanliuliangzhuanhuaxiangyingxiaozhuanyongquanzhengzhanlvebujudengfangweifenpei2.75wanmeiyuan。sishibutiezhengcezhongxiao🌃xingdeqiyequshizhidingjihuabutiezhengcexiangmuzijin15wanyuan。wushiqiyerencaibuduanfazhanhuobijijinanpaihao2.52shangyiyuan。

2.保駕護航兜底筑起中國民聲防線,厚植中國民聲指導人民群眾使用需求,抓中國民聲也抓發展方向完善福澤

jiaqiangzhongguozhongxinyouhuadebaozhenghedoudixiaoneng,debaozhenganquanfuwuxingxinganquanfuwuxingsheshishebeiyouxiaodishichangjunheng,baworenmenredianshijianguanjiandianhuati,jishijiayiyindaorenmenduizhongguoshehuianquanfuwuxingdexuqiuliang,peihuangxindedisanchanyezengchangedian,huanyuanchengzhongguozhongxinyouhuakehudetongdianweituidongweilaifazhandezhicheng,shizhongguozhongxinyouhuayouhuahedisanchanyeweilaifazhanhezhonggongji,zhendelianhao“zhuazhongguozhongxinyouhuayeshizhuaweilaifazhan”。2021nianquanguohuiminlingyujutianpai131.78wanyimeiyuan。yigeshishejiaofuwubaozhangyujuesuanguihua36.75wanyimeiyuan,zhuyaodeyingyongzai:huiyuanzuixinfuliyuangaixiujian,shejiaoshenghuoyuanzhu,daxueshengjiuyegerenchuangyebutiejin,shejiaoshenghuotuantipeiyang,changzhehuiyuanzuixinfulideng。erdejiaoyuyusuanbiaozuzhi47.92yiyuanrenminbi,zhongyaocaiyong:yunjiangaoxiao、huayanggaoxiaodeng32suochuzhongxiaoeryuanxinchuangjianjigaizao,xinzhongzhaokaoshiwulishiyanshishigong、xuexijiaoxuelouxiubu、jiaohuangjixieshebeixingouyuweihuqingjieqingjie,jiaozhigongzhenrongshigong、jiaohuangkongzhishenrufenxihejiaohuangzongshangchuangxindeng。sanshizhengxinghuanjingweishengxiangmuyusuanzhidingjihua23.52yirenminbi,changjiancaiyong:qudejingshenweishengxuefangyizhugaixujian,guangfulindaolu、maogangzhenjiqishihudangzhenjuweiweishengxuefangyifuwudezhudengkuojianshigong,yiliaoshebeifuwujiqishebeitianzhi,shidaiyiliaoshebeifuwuqiuzhu,zhi🎃liaofeijianzhengzhengfubutiedeng。sishizhijicuntunzhenxincelve、weixiangcungaibianfazhanfangxiangtouzixiangmufenpei11.19yirenminbi,zuizhuyaoshiyong:nongminguihuachuangxinfazhanshenghuopeitao,nonglinmujichuxingjintie,nongminjichuxingjieduibangfu,yishixianhuanonglinmudaxingloupanguihuadeng。wushishenghuichengshimokuaitigaodaxingloupanpeibei12.4wanyimeiyuan,zhuyaoshiyongyu:laochengshengjigaizaodongqianpenghuqugaizao,fangwujianzhuzhengxiudeng。

3深入到“三新”經營理念提促文旅產業協同,小而精的專業化市政管控增強學習人文歷史水溫,逐步完善條件性能擘畫鎮區目標

yiwenculvyilvzhangwen,shenrujicengwenlvxiangmuzhenghe“sanxin”fazhanlinian,chongzudifangquanyulvxinglvxingbiaozhunhuaquchanyefazhanzhanlvebuju,quanmiandejinxingjichuxingshebeishigongyugongtongdeziyuanpeizhi,jianweizhizhu“xiuhao”doushijingshenhuaguankong,rangwenhuakekaojinrenmenyishizhuxing,zhukegongxiangruanjian“songjiangdegushi”,zhizaogaokougangaoliniangaochenniyuderenwenjing🧜shenmeihaoshiguangdoushi。ershiyouhuaxitongzhonghejiaotongyinxingshigongshangrang15.4yiyuanrenminbi,hexinzhongyong:yuyangdadaobeijianzao,xiexingongluqiaokuokuan,nanyongfengjiaotongchetingchedejianxiuchangxinxiu,youguidianchet2ximanyan,ququduijiede(duantoulu)guocheng,youguidiancheheditieyunzuobuzhudeng。dierdishihuwaituozhanxunlianduofangmianrang38.676yi,dabufenyongzuo:xinandajushishutalingyujiansheyongdishouchu,jiansheyongdijianyaohuadeng。sanshishenghuichengshizhilichengshihuahuaweihucengmianbuzhi17.95wanyiyuan,jutiyingyongzai:zhongguozhihuigonganxitongdingmuguihuajijizhengwuxinxifuwubaozhangzhiliang“yiwangtongban”,chengquzhixing“yiwangtongguan”dengshehuishenghuochulitizhiguihua。sishiwenhuayishufuwubaozhangzhiliang、tianjingqiangqujijiwenhualvyoucangongdefazhan🍰denglingyuhelianpai7.41yimeiyuan,jutiyongzai:“liangguan1chang”dengwenhuazhishiyishujunshitiyujichusheshifazhan,zhongguowenwuziwobaohu,feiyichuanxingcheng,wenhuazhishiyishuhuanjingziyuanpaisong,xinshiminyouyongjianshenbuxingdaofazhandeng。

4.相協調統籌醫療保險成長完整生態健康機制,綜合環保污染治理消除比較突出難事,整合共同三維空間足夠人民群眾實際需求

xingejucujinyuanlinziyuanyuanlinziyuanquyuzhengzhitixizhongzhidugaige,jianquanyuanlinziyuanxian♔daihuashoujiwangluozongherongqiayuanze,wendingyuanlinziyuanshoujiwangluozonghequyuzhengzhigongxiaojiejueyanzhongyuanlinziyuanzhuangkuang,nianjieyuanlinziyuanguanjianjiadashiquyuanlinziyuanyudi,jiejueyuanlinziyuanshoujiwangluoduoyanghuakexinlaigonggongxinxiwuliao,yikaolvguominriyibeizengbeizengdeyoumeiyuanlinziyuanyuanlinziyuanxiangyao。2021nianyuanlinshineihuanjingjichujianshejuesuanzhiding37.5wanyiyuan。gengshidewuranfangzhichouhua8.826yi,yingyongyusongshenshuihuanjingyouyanzhiliqishifenyouxiandanweijigoujisongjiangsubushuihuanjingyouyanzhiliqishifenyouxiandanweijigougaibanqiangongchengshigong,yuwufenpeigongchengjianzhu,lvchengsuanyutujingfanjian,wushuichulizhantujinggongchengjianzhujifangshuihuanjingdepinzhijiancezhandeng。diershifangshuiqiushuxiujianyuhulijutianpai2.52wanyuan,yongzuolvseziyuanlangdaojianzhu、lvseziyuangongyicishanlinjianzhu、xiubinongyongdijianzhu、ertonggongyuanjijiufengdishiershanguankongdeng。sanshihediwangluozonghehuanjingzhilidengshuilishuidiangongchengjianzhurang15.05yimeijin,zaicunkouwushuijiagongchulizhanjiagongchulitibiaogaigexiangmu ,weiqugaige,heliuzhilishengtaihuanjingzhengzhi,heliuzhilichangtaihuaanquanguanlideng。sishishirongshengtaihuanjingjiyuanlinjingguanbaoyangjihua11.11yimeiyuan,shiyongjianzhufeiqilajiqingyunlajifangfan,lvjingjijiexinyuanyishigong,tongbotangheliuliangbianxuexihuanjinggaibian,g60wenxianglukanguankouchengshijingguanchengshijingguangaishandeng。

(liu)guanyudingbianwentishuomingzenmexie

1.部分錢財預決算分配條件

weijinzheyibufazhanzhuangdakucunliangjine,dalijiaqiangjinetongdengdelidu,tishengguokujin𓆏eliyongshengtaixiaoyi。shouxianshidiaodigongchengyusuanpingwendiaodizijin37yirenminbi,shiꦿyongjutianpaizhengfubumenjinxingtouzi、laochengbiangedengdingmu,pinghengliang2021niantongchangqingkuanggongyongsheshixiangmuyusuanchuruneibumaodun。dier2021nianbufenzijinliangzhonganpaihaoyufangzhengfuxingyinxingzichan1.9duoyijinongcunfangwuxiuqi0.46yideng,helihefaguankongkucunliangzhengtiguimo。

2.市內二級轉到承擔具體情況

2021niandishijiyuxiada🐼tongzhidaoqujidezhuanjiaoxiaofeiwei76.14wanyiyuan。2021nianqujiyuxiafadaozhenjidezhuanrangfuwei12.07wanyuan,zhelimian:putongshidangzhuanyifuchu8.95wanyuan,gongzuofanganqianyiꦑxiaofei3.12yirenminbi。

3.對區本級財政財政預算企業單位財政財政預算施行預下達任務

yaogenju《caizhengyusuanfa》wushisitiaoxianguicheng,zai2021nian1yue1rizhirendaihuibaopigaisuanqijian,duiqubenjizhinengbumengaisuanjibenxingxingjieyuanzhengniansifenzhizhongdepiaoeyupizhun,gongchengxingjieyujiduiඣzhenjizhuanruzhifuxingyecanzhaowubennianshuangseqiulishigaisuanxingjieyushujutianpai。

 

三、全方位以赴、奮勇爭先努力,保證 完畢“十四五”開局責任

 

2021nianshi“shisansi”dehuihezhishi,guandiao“diwugeshiji”xinxinpianzhangdeqishidiannian,quanxiancaizhengyusuanzuoyejiangjingenzhuxuweiraogaiquguanjianxingyunzuorenhe,shizhongruyiwenzhongqiujindeyunzuozongzhudiao,jinyidiangaishandezerenyishi、shiming6ganhejianjugan,yigengzhongxiangfa、genghaoganjue、gengshigongzuofangan,guancheguancheguanchegegecaizhengzijinzuixinzhengce,baozhengwanchengrenwu2021nian♈feiyongyusuanzuizhongmubiaojirenwu。

(yi)yijinyinzhubao,youtazhebeizidecaiyuanxiangmujianshe,tantaocaiwuzengjiaxiaoyuanyingxiaoqudao

“zaiweixianzhongyuxinji,yugaigezhongkaixinju”,qiangdiaoduofangmiancaizhengjuguojiazhengcegengduoduofangmianchengshi,yuanyuanbuduantishengzhenggeshichangzuzhixingshijingqishen,nenggouduifuwoqujingjixingzhengchangyunxingzhongmaochuderubianheduijue。qishijianjueguanchequanmianluoshixinshouluncaizhengbumenkongzhiguanlishuipingguojiazhengce,chedidetiaodongjiezhen(gaixiangmu)fazhanfazhanzhuangdaguojiashehuijingjishehuigenghaodixing,zuodaguojiashehuijingjishehuizongliang,zuodazuoqiangguojiashehuijingjishehuishili,dalaofazhanzhuangdajucai。dierhuifachangbanyuang60kechuangloutikoujileifuxiaoying,zhutuinenggoucezhongdianxinxiangmuchutaitouruyunying,yuchuquanqiurencaizhanlvexinxingdepin🦋paiyunjisuanpingtai,jianghuiquanliyuchujinyinzhubao,youtazhebeizidecaijuxindeshangshengdian。sanshichedichongfendiaodongxinshuishou𓄧youhuizhengcejiedutouqianrongfuwuxinzhengcejiedu,bujianduanzengjiaxiaofeizhexinlimian,suofugaiwoqugepinpailian,yinliushichangchengshifazhanzibengongsitongwangchengshifazhanmoshao,wanchengwenqianlianwenpinpailianbaojinyinzhubao,youtazhebeizidecaijushuiji。

(er)zhankaitaolunjieyuxingshi,baozhengpuhuijinrongjizhongdianjieyu

wengulaoshu“jiankuhuanjingzhuiqiu、qinjianshengxia”desixiangguannian,baochiwangzhanyouhuaminzhengfeiyongzhichu kuangjia,jiejinjinlitianbupuhuijinrongruoxiang,ningjiaoxuexiaohuanbaojian、shebaoyibaojiuyechuangyede、gongfangdefuwubaozhang、gongtongwending、chengzhenjianzhuguihuaguihuahechengzhenguanlizhidudengpuhuijinrongminshengyinxingdashidejianshexiangmu,yiqihezijintigaowangzhangongtongyewupingdenghua,yuanyuanbuduantibasongjianglaobaixingdezhuanquganhexingfuyingwengan。shishijiasujijilicuxuexiaogaopinzhiwenhuajiaoyujiaoxuejianzhuguihuaguihua,shenrukaizhanxuexiaozonghexingtizhigaige,jinlijijilicuxuexiaogaopinzhijiaoyujunhengshengjishengji;baochijijilicubenqugongtonghuanbaojianzhibiaotixijianzhuguihuaguihua,gengjiawanshan🔥tedaanquanshiguqinliufangzhichangxiaojizhi,jiagaoshequwangzhanhuanbaojianyewuzhongxinjianzhuguihuaguihuashehuijiuzhukuanjingzhundu,tibajibenhuanbaojianyewuqingkuang,defuwubaozhangcunhuanbaojianshi(zhan)xizehuajianzhuguihuaguihuadengqudifangzhengfuminshengyinxingdashidejianshexiangmurenzhenzhixing。jiagaodangjinshehuishehuijiuzhushehuijiuzhubangzhudengpuhuijinrongjiaoyulingyupingwenshehuijiuzhukuan,dazairenzhenzhixingwengangjiuyechuangyedesixiangzhengcexing,zhidingg60kechuangzoudaogaojirencaixinzidaiyuguli。dierdebaozhangcuoshilicu“xiangjianjinbushichangcelve”,fenlitigaolenongmingongyiyangchengxiangyiliaobaoxian、xiangcunjijinxingzidongyunxingbutiedenggerenzichandejinru,lizhuagulinonglinlingyujinbujizhishijichupeitaosheshijichushigong,duofangmianjijituidongpunanjiankangjinbucaozuoqujichushigong。sanshijidutigaohendashuliangdezhongyangzhengfutouzichanpinzhanyouliang,fenlidebaozhangcuoshigonggongxingxingcailiaopinghengbiaozhunpeizhi、tigaoleshizhengpinzhibaozhenghenengjidezhuyaogonggongxingxingshouhoufuwuchanpin。

(san)baoweiyaoqiugongzuorenwuguanli,zuoxizuoshigegeguokubiangegongzuorenwu

butingshenhuajidaleiyujuesuangongzuodegaigedeshizhi,kuaisuzengchangchengliyishibuxuyaogongzuodejianlibanfa。wushizhouquanrenzhenkaizhankaizhan《yujuesuanfashixingguizhang》,butingjiaqiangxianrenminbumenjigoujiguanbangongshituanduiyujuesuangongzuode,jinyidianyaoqiushengjizhongdianzhuanchujiaofu,chuangjianquanquchuyujuesuanyejikaohegongzuodexinweizhudegeju,jinxingquandeguochengyujuesuanyejikaohegongzuodeliantiaoguige,tishengsixiangrenshitishengbuxuyaocaizhengxingzijinxuanyongshengtaixiaoyi。eryaojinyidianyaoqiugaiquxianrenminbumenjigoujiguanbangongshimairuchanpingerenxingwei,jinxingxianrenminbumenjigoujiguanbangongshimairuchanpinxianrenminbumenjigoujiguanbangongshituanduixietong,shenhuaxianrenminbumenjigoujiguanbangongshimairuchanpinheduizhiduhua,jinyibuwanshanzhushituhefumianxinwen“erzhangshenbaodan”。jinyidianjiaqiangxiaoshourenzhudanze,kuaisuzengchangjinxingxingzhengjiguanhefahegui、xuanzhuangaoxiao、xingjiabizuigao、fengxiankongzhicunzaikekongzhi、zhui🥀zekekedexianrenminbumenjigoujiguanbangongshimairuchanpinneiwaibuzhiduhua。sanshibuduandishenhuayujuesuangongzuode“heyihua”gongzuode,zhouquantishengyujuesuangongzuodedeyaoqiuhua、guidinghuahezixinghuashuipingfangxiang。shenhuayujuesuanyejikaohegongzuodeyuyujuesuangongzuodegejibenyuanzededeshenduronghe,chenglijianquanwanshanyujuesuanneirongquanshengmingzhishijianduangongzuodezhiduhua。sishijiaqiangyujuesuandegangduheqiangdubangzhu,kekeyujuesuanyouhua、yanfangyujuesuanzhuijia,yajianyibanlaishuoxingkaizhifeiyong,quebaoanquanjidaleiminshengyushengjizhongdianneirongdejiaru。wushiheliyouxiaoguihuajidaleixianrenminbumenjigoujiguanbangongshijiekuanjiufenhuanbenfuxikaizhifeiyong,wenshenxiaochuchiyouquchuxianrenminbumenjigoujiguanbangongshiyinxingjiekuanjiufen,yanfangxianrenminbumenjigoujiguanbangongshijiekuanjiufenfengxiankongzhicunzai,juebuyunxuquanshuoxinzengjiadexianrenminbumenjigoujiguanbangongshiyinxingjiekuanjiufen,kekekaizhanquchuxianrenminbumenjigoujiguanbangongshijiekuanjiufenzhuizezhiduhua。

“中國東方欲曉,莫道君行早”,廣大帶表,2021年是“十三四”籌劃出兵之時,也這是國多方面建成社會生活理性主義很多化國家的新旅程的啟用之時,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全縣財政支出操作將堅持穩中求進、進中求質的操作總主旋律和“穩倍增、調設備構造、富民生、防熱險”的總體經濟本職工作思路,提高🐼素質底限思路、強化憂患察覺,更有效防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangzoudaozhongguoguowaineizhanlve💦fangzhenlianluoxian,jiasusheji“kechuang、renwenjiaoyu、shengtai”dedangjinhenduojiatinghuaxinsongjiang,chizhiyihengxuexi!

zhineihuibao,qingyuyian。

 

 

 

 

biaogeyi:2021niansongjiangqupingchanggongtonggongchengyusuanyinglibiao

biaogeer:2021niansongjiangquchangjiangongyonggaisuankaizhibiao

fuzhusan:2021niansongjiangququbenjitongchangqingkuangxiagongkaifeiyongshouruzhichubiao

fuzhusi:2021niansongjiangzhengfuxingxinglicaichanpingaisuanxinzishourubiao

fuzhuwu:2021niansongjiangquzhongyangzhengfuxingxinjijinyusuanbiaoxingzhichubiao

fululiu:2021niansongjiangqugongyouzibengongsixiaoshougongchengyusuanxinzishourubiao

fuluqi:2021niansongjiangquguoyoutudichongfenshengchanjuesuanfeiyongbiao

fuzhuba:2021niansongjiangququduizhenyibandegongyongsheshifeiyongyusuanzhuanrufu biao

fulujiu:2021niansongjiangrenminzhengfubumenzhaiquanzhaiwuhexinzhengzhuangbiao

fulushi:2021niansongjiangququbenji“sangong”zhuanxiangzijincaizhengyusuanqingxingbiao


表格一

2021年松江區普遍公益性成本預算個人收入表

 

 

 

公司:來萬

項  目

去年同期完成數

項目預算數

費用預算數為上一年制定數的%

shuishougongzishourugongzishouru

1,861,714

1,916,800

103.0

    zengzhifuwushui

693,066

714,000

103.0

    qiyedesuoyoushui

209,552

215,000

102.6

    zishensuodeshuishui

89,250

92,000

103.1

    doushiyunweidejiansheshui

57,624

59,400

103.1

    shangpinfangshui

96,352

99,300

103.1

    yinhuatuanshui

33,285

34,300

103.0

    huanyouchengzhentudideliushiyunyongshui

12,385

12,760

103.0

    tudizhengcengzhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongyongdishiyongshui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    xuexihuanjingbaozhangshui

124

130

104.8

    tongyinashui

-243

-255

104.9

非納稅入

344,508

439,500

127.6

    zichabaogaochunshouru

43,026

44,000

102.3

    xingzhengchurenshixingbaojialirun

8,988

9,000

100.1

    guoyoutudishichang(caichan)youchangfuwuyongxinshui

181,808

191,700

105.4

    mouxiechuangshou

110,686

194,800

176.0

去處不需要收入來源總金額

2,206,222

2,356,300

106.8

 

 

 

 

轉至性純收入

1,679,670

1,309,263

77.9

    shangjibumenbutieyingli

1,108,753

912,391

82.3

  🌜  &nbsℱp;   fankuanxingchunshouru

306,444

300,440

56.8

   🍨;     jibenshangxingzhuanchuzhichuxiaoyi

529,237

496,783

181.9

項  目

本年施行數

項目預算數

預決算數為前年強制執行數的%

&n🍸bsp;&nb🐭sp;      zhuanyezhuanzhixiaofeigerenshouru

273,072

115,168

42.2

    xinzengjiaxunchangguozhaixinshui

106,000

 

0.0

    qiannianjiezhuan

90,795

19,676

21.7

    nuozuotayongyujuesuanweichigaishanjijin、qihuo、xianhuo、weipan

215,077

370,000

172.0

    congxiangguanbumenxingzijinjuesuandiaojin

150,000

 

0.0

    congguoqizibenguanliyunzuogaisuanjiaru

9,045

7,196

79.6

收錄累計

3,885,892

3,665,563

94.3

 


表格二

2021年松江區般公共信息費用預算支出費用表

 

 

 

組織:百萬元

項       目

去年執行工作數

概算數

概預算數為上一年

進行數的%

yi、putongzhengwufuwuyufuwuyufeiyongzhichu

216,144

268,614

124.3

二、飲水機經費支出

3,751

3,810

101.6

三、公開穩定費用

147,677

153,772

104.1

si、youerjiaoyushouruzhichu

437,281

433,931

99.2

wu、kexuexitongxitongfuchu

61,850

65,829

106.4

liu、minzuwenhuachuyoujiaoyuyuwenhuajiaoyuzhichu

46,036

77,549

168.5

qi、dangjinshehuifuwuhezhuanyejiaoyuzhichufeiyong

363,399

390,694

107.5

ba、qingjieshentijiankangxingzhichu

206,451

226,036

109.5

jiu、jienengjishudehuanbaozongzhichu

53,835

59,887

111.2

shi、chengshitebieqitazhichu

601,711

534,571

88.8

11、nonglinyeshuijingfeizhichu

275,793

321,388

116.5

shisan、jiaotongchuxingyunshuwuliushouzhi

170,003

190,529

112.1

shisi、qiyexinxikantangongyeshengchanqiyexinxidengzhichufeiyong

264,444

289,409

109.4

shisi、shangjiafuwupeixunyedengxingzhichu

13,087

10,288

78.6

dishisan、ziranshiyingshiziyuanhaidiqihoudengbochu

7,740

7,930

102.5

dishiwu、zhuzhaijibenbaozhangbochu

249,804

189,823

76.0

ershiqi、diaoweipinwupincunliangfeiyong

6,522

6,071

93.1

ershi、zaihaixingzhilijiyingjijingyingfuchu

19,705

23,171

117.6

shiba、rudangjijifenzifei

 

62,773

 

20、zhaiquanfuxiqitazhichu

23,124

23,895

103.3

二五一、另外付出

21,762

108,605

499.1

通常公開工程預算花費預估合計

3,190,119

3,448,575

108.1

 

 

 

 

轉至性開支

695,773

216,988

31.2

    shangjieshangjiazhichufeiyong

148,597

150,988

101.6

項       目

去年同期執行命令數

預決算數

項目預算數為上一年

執行工作數的%

    zhengchangqiyezhaihuanbenhuafei

86,968

66,000

 

    buzhigusuanweichidiaojieqimujijin

440,532

 

 

    jiezhuanxianianhuafei

19,676

 

 

其他支出合計

3,885,892

3,665,563

94.3

 

 

 


附注三

2021年松江區區本級一樣 服務性費用總支出表

企業:W

項   目

去年執行工作數

費用數

成本預算數為上一年運行數的%

一、常見公開工作

153,785

178,446

119.6

    renmindaxuexingzhengjiancha

1,070

1,218

113.8

      caizhengdiannaoyunxing

849

732

86.2

      pingchangxingzhengchuzhilixingzhengjiancha

15

22

146.7

      renbangonghuiyi

51

266

521.6

      renjianguan

13

35

269.2

      xiangzhenggongzuozhong

142

78

54.9

      qiyurendaihuigonggongshiwuhuafei

 

85

    quanguozhengxiexingzhengshiwu

878

897

102.2

      zhengfubumenzidongyunxing

603

521

86.4

      gongshanglianhuiyianpai

22

84

381.8

      canzhengyizheng

143

185

129.4

      xingyeyundong

 

14

      xiangguangongshangliangongzuoshouzhi

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengxingyunying

14,485

16,580

114.5

      yibandexingzhengsusongcaozuogongzuo

8,104

4,705

58.1

      zhengfujiguanbaozhang

833

786

94.4

    &n⛎bsp; duchatongzhifuwujixingzhengdanweixingzhengjianchaweihu

1,747

991

56.7

      xinfangshiqing

100

178

178.0

      xingyezhixing

2,513

2,694

107.2

   ಞ;&nbs⛦p;  qiyuguojiabangongquting(shi)jiyouguanzhuangzhishiwuchulibochu

12,540

15,294

122.0

    weilaifazhanyubiangeshiwuchuli

1,977

2,263

114.5

      zhengfubumengongzuo

1,346

1,404

104.3

      tongchangxingzhengjiguankongzhigonggongshiwu

631

859

136.1

    tongjishuxinxishiwu

2,165

1,910

342.3

      zhengfubumenyunying

710

675

95.1

      xiaoxixingzhengjiancha

20

16

80.0

      zhuanyetongjibiaoqudao

8

28

350.0

      tongjixueguanlixitong

118

75

63.6

      zhuanxiangchouyangdiaochahuoyue

730

594

81.4

項   目

去年同期進行數

決算數

估算數為上一年進行數的%

      shujutongjifenxiquyangdiaochafenxi

408

435

106.6

      lingyihuizongxinxinxishiqingfeiyong

171

87

3,267.3

    caizhengzijinshiwuxing

4,662

4,189

89.9

      zhengfubumenyundong

2,780

2,527

90.9

      tongchangqingkuangxingzhengchulichulishiwuxing

20

 

      xiangguanjiaoyuxinxihuaguihuaguihua

987

763

77.3

      buxuyaoshouquanweituoyewubumenhuafei

760

657

86.4

      lingwaicaizhengxinggonggongshiwuqitazhichu

115

242

210.4

    tianjinyuanqushuishoushiqing

3,051

1,956

64.1

      xingzhengshiwuzhixing

2,338

1,956

83.7

      yiyang xingzhengjiguanguanlixitongxingzhengshiwu

713

 

    caiwushenjishiyi

2,192

2,060

94.0

      xingzhengjiguangongzuo

905

765

84.5

      shenjijugongzuo

977

944

96.6

      weishengshiyecaozuo

219

251

114.6

      gezhongneibushenjishiwuchulifuchu

91

100

109.9

    jijianjiandujianchashiwuxing

2,519

2,700

107.2

      renshibumendiannaoyunxing

2,313

2,336

101.0

      dabufenzhengfubumenzhilishiwuxing

126

245

194.4

      jingtiandaanyaoanchaban

25

50

200.0

      biejijianjiandushiqingfeiyong

55

69

125.5

    shangmaoshiwu

7,968

26,055

327.0

      renshibumenyunying

1,887

1,712

90.7

  💯    putongxingzhenggonggongshiwugongzuoguanligonggongshiwu

2,619

2,492

95.2

      shiyeshangjinxing

1,659

1,847

111.3

      qiyujingmaoxingzhengshiwushouzhi

1,803

20,004

1,109.5

    lilunzhishibudongchanzhengyewu

1,043

1,171

112.3

    ꦍ  zhishichubeishiyongquanfazhanlinianheweilaiguihua

1,043

1,171

112.3

    gangaotaidiquyewu

205

295

143.9

      zhengfubumendiannaoyunxing

154

143

92.9

      putongcaizhengcaozuogongzuo

51

152

298.0

    renshidanganshiqing

944

1,149

121.7

      xingzhengbumenxingshi

622

564

90.7

      danganbaoguanguan

307

564

183.7

      mouxiedanganbaoguanxingzhengshiwuqitazhichu

15

21

140.0

    zhengdangdangpaijigongchanglianshiwuchuli

458

495

108.1

項   目

去年制定數

項目預算數

概預算數為去年同期來執行數的%

      tongchangqingkuangxiacaizhengguanlizhidushiyi

105

110

104.8

   ꩲ; &nb🍎sp; xuduozhengdangdangpaijigongshangbumenlianshiwuxingfuchu

353

385

109.1

    cunminjitishiwuxing

4,625

6,871

148.6

      xingzhengjiguanyundong

930

845

90.9

      jibenxingzhengsusongdeguanlixingzhengjiancha

1,373

1,646

119.9

      gonghuishiwuxing

20

76

380.0

      shiyeshangdeyunzuo

146

221

151.4

      lingyigongzhongzhengtishiyikaizhi

2,156

4,083

189.4

    dangweihuibangongchangsuoting(shi)jiyouguanyuyiyuanxingzhengshiwu

6,106

6,509

106.6

      renshibumengongzuo

2,160

2,033

94.1

      bancaizhengguankonggongzuo

3,254

3,813

117.2

      shiyexingshi

692

663

95.8

    qiyeshiwu

2,325

2,426

104.3

      xingzhengshiwuzhengchangyunxing

862

944

109.5

      yinggaixingzhengshiyichulishiyi

810

1,009

124.6

      biegongsishiyixingzhichu

653

473

72.4

    yingxiaogonggongshiwu

19,919

18,583

93.3

      xingzhengxingqiyong

522

465

89.1

      yibanlaishuorenshibumenbiaozhunhuaguanlishiqing

8,423

7,501

89.1

      qiyecaozuo

1,952

1,789

91.6

      lingyipinpaixuanchuanshiyihuafei

9,022

8,828

97.8

    tongzhangonggongshiwu

1,076

1,642

152.6

      zhengfubumenjinxing

691

607

87.8

      tongchangqingkuangxingzhengjiguanchuliyewu

150

805

536.7

      minzuzongjiaogonggongshiwu

121

112

92.6

      haiwaihuaqiaoshiwuchuli

75

73

97.3

      mougetongzhangongzuofeiyongzhichu

39

45

115.4

    qitagongchandangyuanshiyifeiyongzhichu

23,598

28,041

118.8

      qiyefazhangongzuo

22,506

26,449

117.5

      qitadezhongguogongchandangshiwuguanlifuchu

1,092

1,592

145.8

    shiyangxingzhengjiandubiaozhunhuaguanlishiqing

23,812

23,802

100.0

      xingzhengshiwugongzuo

12,965

12,349

95.2

      yiyang zhengfubumengongzuoguanligongzuo

192

111

57.8

      shichangdexingweizhutijianli

3,728

3,886

104.2

      zhenggeshichangjingranyouxushichangjianguan

242

379

156.6

      xinxichaxunhuaguihua

 

152

項   目

上一年制定數

概算數

概預算數為去年同期制定數的%

      anquanxingnengjichutiaojian

303

378

124.8

      zhongyaoyinpianshiqing

18

16

88.9

      shiyeshiyong

5,699

5,937

104.2

      bieshiyangjianchabiaozhunhuaguanliyewu

665

594

89.3

    xiangguantongchangqingkuanggongyixingdefuwufuchu

2,870

2,986

104.0

      mouxietongchanggongtongfuwuqitazhichu

2,870

2,986

104.0

二、外交活動花費

 

 

三、防御撥出

3,623

3,720

102.7

    zhongguoguofangchoubeihui

2,948

2,898

98.3

      qunzhongfangkong

2,948

2,898

98.3

    yixiefangyuqitazhichu

675

822

121.8

si、gongyixingjiankanganquanjiaoyuzhichu

147,424

153,484

104.1

    junduixunjingtuandui

924

924

100.0

      qitawuzhuangjingyuanshigongduixingzhichu

924

924

100.0

    jingwu

140,071

146,502

104.6

      xingzhengsusongchengxuyunxing

91,773

86,750

94.5

      jibenxingzhengshiwuchulifangfashiwuchuli

6,459

8,725

135.1

      wentihuatoujian

24,004

39,074

162.8

      chengguanzhifazhifa

17,835

9,898

55.5

      zhuanmenyewufanwei

 

2,055

    guorenshenanquan

1,265

979

77.4

      caizhengchengxuyunxing

1,137

879

77.3

      yingjiguojiyewu

128

100

78.1

    xingzhengsusongfa

5,164

5,079

98.4

      xingzhengchugongzuo

3,083

3,127

101.4

      pubianxingzhengbumenjianlishiwuguanli

304

288

94.7

      jicengrenyuanfaguanxiangmu

1,092

847

77.6

      pufaxuanchuanhua

167

202

121.0

      gonggongxingzhongguofalvyuanzhuguanli

431

532

123.4

      fayegoujian

87

83

95.4

五、教學費用

432,903

429,809

99.3

    jiaodaoguankongshiyi

1,069

788

73.7

      xingzhengsusongdiannaoyunxing

1,044

758

72.6

     ♈ lingwaideyouerjiaoyuweihushiwuguanlifeiyongzhichu

25

30

120.0

    yibanjiaoyuxuexiao

371,697

372,980

100.3

      xueqianpeiyupeiyu

98,333

95,265

96.9

項   目

去年同期執行工作數

預算表數

項目預算數為上一年執行工作數的%

      xiaoxuedejiaodao

121,997

69,759

57.2

      xiaoshengchuwenhuajiaoyu

90,027

136,417

151.5

      gaozhongxuexiao

33,500

34,127

101.9

      gezhongputongxingjiaoyujiaoxuezongzhichu

27,840

37,412

134.4

    zhiyejiaosejiaodao

13,289

12,618

95.0

      zhonggaowangluozhiyewenhuayishupeixun

13,289

12,618

95.0

    sisuibaobaoxuexiao

3,763

4,159

110.5

      sisuibaobaozhongdengpianshangyoujiao

3,763

4,159

110.5

    zhibodianyingyoujiao

3,416

3,637

106.5

      bobaodianshijigou

3,416

3,637

106.5

    duteyuerjiaoyu

1,458

1,396

95.7

      dutedaxuejiaoyufudao

1,458

1,396

95.7

    guipeijipeixunxuexiao

9,184

11,048

120.3

      jiaozhigongguipei

3,728

3,632

97.4

      jicengganbuyouerjiaoyu

1,946

4,368

224.5

      jishupeixunhuafei

3,510

3,048

86.8

    jichujiaoyufeizengtiankexueanpaidebochu

28,206

22,474

79.7

      dachengshichengchangxingxueyuanshejibenjianshe

25,272

20,000

79.1

      gezhongjiaodaofeizengjiaanpaihaodejiaoyuzhichu

2,934

2,474

84.3

    qitadejiaoyufudaojingfeizhichu

821

709

86.4

liu、kexuehelijishujingfeizhichu

51,758

57,687

111.5

    shuxueshuipingfangfashiqing

2,448

4,085

166.9

      xingzhengshiwuzhengchangyunzuo

756

755

99.9

      putongcaizhengfangfashiwuchuli

1,060

1,618

152.6

      jigouyewu

632

1,712

270.9

    xitongfenxiyudingzhikaifa

5,693

6,789

119.3

      kejifazhanchengjiuliuliangzhuanhuayumanyan

5,693

6,789

119.3

    kejifazhanbiaozhunyufuwu

21,676

22,855

105.4

      kexueqingkuangzhongdian

21,676

22,855

105.4

    kexuefangfafangfatuiguang

1,112

2,578

231.8

      pujiyundong

338

1,832

542.0

      kejiyouxiangongsiguanzhan

774

746

96.4

    biedehelijishuxingshouzhi

20,829

21,380

102.6

      lingyigekexueshiyangongyiqitazhichu

20,829

21,380

102.6

qi、qiyewenhuajingqujunshitiyuyuchuanmeiguanggaojiaoyuzhichu

38,390

68,531

178.5

    chuantongwenhuaheyouwan

25,874

56,620

218.8

項   目

前年下達數

預算表數

預決算數為前年下達數的%

      renshibumenzhixing

2,073

1,901

91.7

      jibenshangxingzhengchudeguanligongzuo

230

150

65.2

      shukanguan

2,021

2,077

102.8

      wenhuakezhanshiyingwenjiliuniangongsi

695

802

115.4

      chuantongyishucuxiaohuodong

1,949

2,702

138.6

      ganbuqunzhongguwenhua

3,001

3,870

129.0

      lishiwenhuachuangzuoyubaohuyingwen

29

32

110.3

      jishu heguoneilvyoucanyinshichangfangfa

546

581

106.4

      shichangcehuahuodong

2,148

1,778

82.8

      xiangguantesewenhuahewenlvshouruzhichu

13,182

42,727

324.1

    chutuwenwu

1,986

2,494

125.6

      lishiwenwugujihao

235

1,814

771.9

      bowuguanlvyou

1,751

680

38.8

    tiyuyongpin

7,722

8,871

114.9

      xingzhengshiwuxingshi

603

761

126.2

      yibanlaishuoxingzhengchujianguanshiwuchuli

402

1,213

301.7

      tihuangaosai

89

155

174.2

      xiuyuxunlianke

826

831

100.6

      tiyujiankangwenhuachangsuo

4,845

4,410

91.0

      kehuqiuchang

945

1,458

154.3

      gezhongtiyujingjibochu

12

43

358.3

    zhibotv

5

12

240.0

      lingyixinwenguangbogaoqingdianshifeiyong

5

12

240.0

    qitawenhuayishulvyouhuodongtiyupingpangqiuyuwenhuachuanbofeiyongzhichu

2,803

534

19.1

      xuanchuanguanggaowenhuazhi🦩shidefazhanzhuantizongzhichu

2,026

34

1.7

      chuantongwenhualiutongyede🌺fazhanduchatongzhizhichufeiyong

777

500

64.4

ba、shidaiyoubaozhanghejiuyewentijiaoyuzhichu

264,441

272,258

103.0

    renziwangluoziyuanheshichangjingjianquanbaozhanganquanguanlishiqing

38,001

40,311

106.1

      xingzhengsusongkaijiyunxing

1,147

1,210

105.5

      pubianxingzhenggonggongshiওwuanquanguanligonggongshiwu

24,606

25,926

105.4

      yitihuadeyewuguankong

160

186

116.3

      laodongkebaozhengducha

900

849

94.3

      shehuidebaoxianxingyeyewuliangguankongshiwuxing

749

690

92.1

      gerenhulianwangjianshejianmei

 

7

      laodongzheshehuiguanxihexiaofeizheweiquan

 

65

      gongyongsheshijiuyedefuwuxiangmuhezhiyede🍌jinengzhaoshijiandingfeiyiyuan

1,969

 

項   目

去年執行工作數

費用預算數

決算數為前年執行程序數的%

      laogongrenshigongzuoyinqizhengyisusongzhongzai

825

848

102.8

      weishengshiyeshiyong

 

3,163

    &n𓄧bsp; qiyurenziwuziheshejiaobaojiahuhanggongzuoꦏshiqingqitazhichu

7,645

7,367

96.4

    minzhenggongzuoshiyi

3,353

2,727

81.3

      xingzhengshiwukaijiyunxing

712

605

85.0

      dangjinshehuizuzhijiegoujianli

919

1,016

110.6

      jicengyuangongfengjianwangchaoshejihejiedao💞banzhilihuanjing

476

349

73.3

      lingwaideminzhengguankonggonggongshiwuzongzhichu

1,246

757

60.8

    caizhengshiyexinqiyedanweiyanglaoyuanfuchu

88,099

87,133

98.9

      caizhengqishiyedanweilituixiunianling

2,193

2,173

99.1

      qishiyebumenlituiti

3,526

4,338

123.0

   &nbs🐼p;  qizijishiyeqiyezijishiyeqiyejibenxing⭕shequyanglaoanquanshoujijiaofeikaizhi

55,472

55,237

99.6

 &nbsﷺp;    xingzhengjiguanshiyeyouchengqishiyedanweikaoshixingyenianjinnafeizongzhichu

26,881

25,336

94.3

      xiangguanzhengfu🌞bumenzijishiyededanweiyanglaobaoxianfeiyong

27

49

181.5

    jiuyechuangyebuzhukuan

31,609

28,308

89.6

      chuqushangbanjingyinggongzuobutiezhengce

64

484

756.3

      jiaosepeixunbanbutiefei

105

 

      feiyinglixingxinggongzhongbutiefei

25,520

24,812

97.2

      licucanyinchuangyebutiejin

54

1,740

3,222.2

      qitagongzuobuzhujinxingzhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      shenwangfuxu

358

481

134.4

      shangcanrenyuanfuxu

590

628

106.4

   &n𝐆bsp;&nbsꦡp; zaixiangfuyuan、tuiwujunduiganbushenghuoshuipingbuzhujin

406

430

105.9

      youfucangongqishiyedanweikaoshihuafei

264

364

137.9

      zerenbingyoudai

1,365

1,492

109.3

  🎐    weixiangcunjituiyijunrenzhonglaonianjieduanshengmingbutie

19

38

200.0

      mouxieyoufujieyu

724

78

10.8

    tuiyianzhifei

6,164

6,065

98.4

      tuiyibingyuananzhibuzhu

1,094

650

59.4

    &nbs𒅌p; shibingjiaojiedangdizhengfudelituixiunianlingrengongfangwuchaiqian

2,626

3,546

135.0

    ꦦ  junduijiaojiexianzhengfuliyanglaoguanlifangfazheguanlifangfagongsi

298

384

128.9

      tuiyijunrenfuwuguanliyuerjiaoyu

28

43

153.6

      junshifuyuannianqingganbuhuiqian

1,396

907

65.0

      lingyigetuiyibaifangjingfeizhichu

722

535

74.1

    shidaihaochu

39,849

53,694

134.7

項   目

前年進行數

估算數

預決算數為去年同期執行程序數的%

      xiaohaiyoufuli

208

325

156.3

      changzheshehuifuli

26,871

26,106

97.2

      shehuihuatequanqiyefazhanjiliangdanwei

2,639

4,320

163.7

      geiyanglaoyewu

9,995

22,765

227.8

      biedeshehuixingyuangongfulishouruzhichu

136

178

130.9

    canzhangrenshiyeshangde

8,627

7,803

90.4

      xingzhengsusongqiyong

417

412

98.8

      tongchangxingzhengsusongjianlishiwu

460

598

130.0

      bingcanrenkangfuzhan

1,744

2,072

118.8

      canjirenjiuyeqianjinghepinkunhu

3,765

2,388

63.4

      shangcanrentianjing

79

190

240.5

      canfeirenshenghuodehezhaogubutiezhengce

331

382

115.4

      mougezhicanrenjiaoyushiyefuchu

1,831

1,761

96.2

    hongshizishiyeyoucheng

596

587

98.5

      caizhengcaozuo

290

230

79.3

      jibenshangzhengfubumenzhilishiwu

156

194

124.4

      xiangguanhongshizizijishiyekaizhi

150

163

108.7

    jiaodigongzuobaohu

9,424

10,945

116.1

  &nbs✤p;   zhongxiaochengshihendixianzaideshenghuoqieshibaozhangjinbochu

7,268

8,550

117.6

  ღ    𓂃 nongcunjiatingshenghuopingjunjiatingshenghuobaozhengjinzhichufeiyong

2,156

2,395

111.1

    linshiedushehuijiuzhu

1,010

1,261

124.9

      zanshishehuijiuzhufuchu

452

787

174.1

      langjitianyaqitaoyuanqiuzhujiaoyuzhichu

558

474

84.9

    tekunzhuanyerenyuanqiangjiugonggei

126

234

185.7

      zhongxiaochengshitekunyuangongqiuzhushanyangjieyu

126

234

185.7

    gezhonggongzuoyuanzhu

4,937

588

11.9

      tongyishenghuichengshihuoyuanzhu

4,937

588

11.9

    caizhengzijinduitongchangshehuiyanglaoanquansimujijindejintie

5,708

5,353

93.8

    &nbs♏p; caiꦛzhengzijinduixinxingnongcunqunzhongzongtiyiyangshangyebaoxiantouzijijindebuzhujin

5,708

5,353

93.8

    tuiyixianyijunrencaozuoshiyi

1,344

2,645

196.8

      xingzhengchuyunzuo

258

224

86.8

      pingchangxingzhengjiguanguankongxingzhengshiwu

192

 

      yongjunyoushu

808

992

122.8

      gongzuokaijiyunxing

 

291

    &🌼nbsp; yixietuiyijunwuxingzhengshiwuzhilishouruzhichu

86

1,138

1,323.3

    buxuyaodaijiaoshijie shangyexianfeihuafei

536

1,977

368.8

項   目

去年同期運行數

費用預算數

費用數為去年完成數的%

      caizhengzijindaijiaochengxiangjuming🙈juminggenbenyanglaoshenghuorenshoubaoxianjinfeiyongzhichu

144

266

184.7

      caizhengtingdaijiaolingwaideshehuianquanfeikaizhi

392

1,711

436.5

    gezhongshidaiyoubaozhanghechuqushangbanjieyu

21,332

19,116

89.6

jiu、anquanweishengshentijingfeizhichu

192,793

212,450

110.2

    weishengjiandejiankangdeguanligonggongshiwu

6,040

6,010

99.5

      xingzhengguanliyunzuo

1,762

1,771

100.5

      yibanzhengfubumencaozuoshiwu

4,267

4,226

99.0

   𒈔   qita🦂weishengfangyigengjiankanggongzuoxingzhengjianchafeiyong

11

13

118.2

    gonglisanjiamenzhenmenzhen

35,734

46,726

130.8

      zongtimenzhen

19,330

23,586

122.0

      yixue(zhonghuaminzu)deyiyuan

6,456

7,172

111.1

      shenjingbingzhensuo

3,185

9,601

301.4

      fuyouyangshenyiyuan

4,203

3,590

85.4

      yixiezhuankedaxueyisheng

2,505

 

      kangfudeyiyuan

 

2,722

      lingyigegongbandayiyuanzongzhichu

55

55

100.0

    miancengyiliaoqiyeweishengguanliqiye

44,043

49,093

111.5

      dadoushijiedaogonggongweishengzuzhijigou

41,590

46,293

111.3

    🌊  mougejicengyuangongyizhiweishengguanlizhuangzhifuchu

2,453

2,800

114.1

    gongyongsheshijiankang

57,114

57,080

99.9

      jihuanfangzhicaozongzhongjiejigou

5,667

5,474

96.6

      ganjingweishengjianchapingtai

2,161

2,143

99.2

      fuyoujiankangyiliaojigou

1,472

1,464

99.5

      yingduijijiuxuexiao

7,530

7,601

100.9

      caigongxuezuzhi

1,940

2,210

113.9

      jibenxinggonggongganjingchanpin

24,708

22,663

91.7

    &nbꦐsp; zhongdaanquanshigufuwuxingxingweishengxuefuwuxing

2,228

642

28.8

    &nbs🌱p; tufa🔜deshijiandefuwuxingshipinweishengdeshijianjiujijiejue

7,528

4,635

61.6

      biegonggongxingweishengguanlijingfeizhichu

3,880

10,248

264.1

    zhongyishiyao

31

50

161.3

      zhongyizhenjiu(geminzuyi)yaozhuanxiang

5

 

      biedeyixueyaokaizhi

26

50

192.3

    jihuafanganshengyunshiyi

6,432

7,233

112.5

    🐲💧  deniandujihuajihuashengyugongzuoshiwuguanlifeiyongzhichu

6,432

7,233

112.5

    xingzhengxingjiaoyushiyexingyeyiyao

36,698

39,621

108.0

      xingzhengguanlijicengdanweishequyiliao

4,971

6,758

135.9

項   目

去年施行數

概算數

預決算數為去年施行數的%

      shiyeshangyuanxiaozhengxing

28,209

29,297

103.9

      guojiashiyebianyixuebuzhujin

18

66

366.7

      xiangguanrenshibumenqishiyefangyiliao🍸baozhangzhichufeiyong

3,500

3,500

100.0

    caizhengbumenduizongtiyixuebaozhangzhaijuandebutiefei

33

218

660.6

    &nb🌼sp; 🌺 caizhengtingduituixiuzhigongshouyaozhengxingshangyebaoxiangupiaojijindebutie

 

162

&nb𒀰sp;     caizhengzijinduicunzhendujulaorenjibenshangyiyuananquanjijin、qiꩵhuo、xianhuo、weipandezhengfubutie

33

56

169.7

    yixueyuanzhu

3,997

3,855

96.4

      xinxingnongcunyiliaoqixieshehuijiuzhu

1,556

1,671

107.4

      qitayiyaoyuanzhuhuafei

2,441

2,184

89.5

    youfuwenbenzhiliao

185

150

81.1

      youfuxiangqinduixiangyiliaobaojianbutieshenqingshu

173

130

75.1

      lingyiyoufugouzaohanshuzhenliaobochu

12

20

166.7

    yiliaoweihuzhilishiyi

1,125

1,177

104.6

      xingzhengshiwucaozuo

238

903

379.4

      jibenshangxingzhengxingzhengshiwujianguanxingzhengshiwu

49

226

461.2

      gerenjingxihuajichujianshe

 

48

&nbꦦsp;     tongyizhengxingdedaobaozhangjianguanxingzhengshiwubochu

838

 

    laolinghuanjingweishengjiankangshiwu

420

413

98.3

    qiyuweishengxuejiankangdezhichufeiyong

941

824

87.6

shi、jieyuenengyuanhuanjingzhichufeiyong

33,296

26,613

79.9

    huanjingshouhucaozuogonggongshiwu

2,289

4,493

196.3

      caizhengshiyong

532

732

137.6

      tongchangqingkuangxiaxingzhengxingweihushiwuguanli

1,306

3,531

270.4

      shengtaiquanzhouweihuanjingbaohuhaoshixuanchuan

186

40

21.5

   🍸   shineihuanjingbaozhengfalvguifan、cehuajibiaozhunguifan

216

 

      lingwaidehuaijingbaohuyingwenweihuxing𝔉zhengjianꦿchaxingzhichu

49

190

387.8

    shengtaitanceyuducha

24

25

104.2

      heyufusheweihaijiankangducha

24

25

104.2

    shuiwuranxiaomie

487

749

153.8

      gutailajifeizhawuyujianchashifoupin

6

215

3,583.3

      qiyufeiqiwuyuzhijingfeizhichu

481

534

111.0

    huanjingpohuaitanpaifang

29,476

20,976

71.2

      shengtaiquanquyuhuanjingjiankongyuxiangguanxinxi

2,975

2,705

90.9

      shengtaiziyuanchangjingweishengjianduzhifajiandu

1,280

1,311

102.4

      jienengjianpaizhuandingjiaoyuzhichu

25,141

16,960

67.5

      huanbaoshengyuzhuanxiangfeiyong

80

 

項   目

去年實行數

概算數

估算數為上一年實行數的%

    kefensuidianlinengyuan

404

370

91.6

    tongyijieshenghuanjingshouzhi

616

 

11、xinxingnongcunxiaoquzhichufeiyong

353,251

349,535

98.9

    chengxiangtongchoujuweiguanlifangfashiwuchuli

115,294

106,688

92.5

      caizhenggongzuo

23,910

24,123

100.9

      tongchangqingkuangxiaxingzhenggongzuoguan♛ligongzuoguanlishiqing

1,965

1,726

87.8

      guojiajiguanfuwu

89

129

144.9

      chengguanshichangjianguan

7,234

10,346

143.0

   𒁏;   ও qitadechengzhenshequnguanlifangfaxingzhengshiwubochu

82,096

70,364

85.7

    chengxiangjingjishequfuwuzhongxinkongguiyubiaozhunhuaguanli

404

45

11.1

    chengzhenjiedaobangongyongjianzhusheshijianzhusheshi

95,389

113,298

118.8

      haianzhenyijudesheshijiancheng

35,256

45,680

129.6

    &n✃bsp; xiangguanxinxingnongcunxiaoqugongyongdesheshixingzhichu

60,133

67,618

112.4

    chengxiangtebieshenghuohuanjingshipinweisheng

128,742

118,022

91.7

    xiangmujiansheshimian anquanguanliyujianduguanli

12,166

10,924

89.8

    dexianyushequwangzhanqitazhichu

1,256

558

44.4

dishier、chumuyeshuifuchu

203,945

207,588

101.8

    zhongzhiyecunli

55,070

53,549

97.2

      xingzhengxingyunzhuan

2,643

2,654

100.4

      yinggaixingzhengguanlixuegongzuoguanligongzuoyewu

4

4

100.0

      jiaoyushiyechengxuyunxing

3,938

3,322

84.4

      kejixinxizhuanweiyuhuodongtuiguangfuwude

896

2,366

264.1

      bingchongcaohaihaizhangkong

1,258

3,240

257.6

      nonghuopinanquanxinggaoxingnenganquanxinggao

2,445

1,885

77.1

      zhifajianchajianduguanli

304

323

106.3

      shujuhuizongjianceshujuyuwentitigongfuwu

244

202

82.8

      wendingxinggaonongcunjuminshourushuipingbuzhufei

8,704

9,663

111.0

      linguokuangjiadiaozhengjintie

 

710

      xiandainongyechanshengfazhan

11,499

16,824

146.3

      nongcunfangzigongsihezuojingjinengli

6,592

289

4.4

      nongxinchanpinjiagongzhizuoyucuxiaoguanggao

60

60

100.0

      xiangxiashehuicunzaiqiye

43

 

      nonglinmuhuan🌊jingziyuanziwobaohuxiu꧋funengliyujinxing

1,542

4,733

306.9

      chanpinyoushichang🙈jia🍨gegaishanduishuichanyedejiujikuan

14

 

      duigaoxiaoꦺdaxueyiyeshengdaojicengdangzuzhigongzhi♏butiefei

99

 

      shuidaotianxiujian

3,672

4,610

125.5

項   目

本年履行數

成本預算數

成本預算數為本年執行程序數的%

      biechumuyeshandongnongcunshouruzhichu

11,113

2,664

24.0

    nonglinhecaodi

30,811

20,169

65.5

      chuangyezuzhi

2,482

1,299

52.3

      senlindituziyuanfuzhi

11,588

13,403

115.7

      jiqiaojingzhuntoufangyudaochu

730

100

13.7

      shanlinhuanjingziyuanguankong

 

3,025

      yuanshilinyuanlinxiaoguoyingdui

41

280

682.9

      dongchenshuizhiwuaihu

 

24

      duanxinzhili

 

107

      senlincaoyuangongyongbochu

658

 

      qiushucaoyuanshangfangzaijianzaifangzaijianzai

 

350

      ouzhouguojiajiali

 

1,128

      lingyuyewuliangguankong

 

67

      dezaolinhecaodishouruzhichu

15,312

386

2.5

    shizhenggongcheng

108,417

126,803

117.0

      caizhengcaozuo

669

686

102.5

      tongchangcaizhengjingyingshiqing

5

 

      shuilishuniuyeyewuyuanfuwuguanli

20,920

22,468

107.4

      nongtianshuilijianzhugongchengxiangmujianshe

43,006

68,502

159.3

      nongtianshuilishigonggongzuoyudingqijiancha

40,951

31,170

76.1

      nongtianshuilixiayijieduanrenwu

8

65

812.5

      shuilishuidianlianhezhifajiancha

584

601

102.9

      shuituyaobaochi

 

40

      shuiyingshiziyuanjiangdikongzhiyubihu

175

215

122.9

      shuiwenshuilicebao

711

608

85.5

      fangxun

212

475

224.1

      nongtianshuilijishutuiguangxuanchuan

247

262

106.1

      hechuanhukurengongshidizonghezhili

 

50

   &nb👍sp;  dazhongxiaoxingdabayiminxiangmuhouqideyouhuizhengcezhongdianxingzhiღchu

11

626

5,690.9

      nongtianshuilijiankangjiancha

883

990

112.1

      mouxieshuilishuidianshouruzhichu

35

45

128.6

    nongminzonghepinggugaishan

7,442

3,661

49.2

 &nbs🅺p;    duinongcunjicenggongyixingshiyexingjiansheguihuadebutie

7,442

3,661

49.2

    puhuigongsijingrongfazhanqushikaizhi

2,205

3,406

154.5

      nonglinshangyebaoxianbaoxianfeibutiejin

2,205

3,406

154.5

dishisan、jiaotongwangjiyunshubochu

169,984

171,516

100.9

項   目

本年施行數

成本預算數

工程預算數為本年運行數的%

    erjigonglushuilujiyunshu

163,464

167,516

102.5

      xingzhengchuxingshi

1,966

3,243

165.0

      guodaozhizuo

23,147

10,638

46.0

      jigengluqingli

69,596

80,428

115.6

      luwangyunzaixinxineironghuatoujian

329

 

      gonglugongchengbanjiaguanligongzuo

66,313

73,119

110.3

      shuilucheliangyunshubiaozhunhuaguanlihuafei

2,113

88

4.2

    lingyigejiaotongguanligongluyunshushouruzhichu

6,520

4,000

61.3

      gongtongluwangyunyingrenyuanbutie

3,829

4,000

104.5

      xuduojiaotongchuxingjiyunshuzongzhichu

2,691

 

shisi、wuzikanchahuagongxunxidengfuchu

139,910

174,640

120.9

    zhizuoye

 

4,165

      tongxunjishudeshengchanshebei、laiweijimingcijieshitazidonghuadeshengchanshebeiไzaochengye

 

4,165

    guoyouzhijingzichanhecha

1,488

1,325

89.0

      xingzhengchuzhixing

536

449

83.8

      yiyangrenshibumenjingyingshiwuchuli

480

473

98.5

      qiyuguoyouqiyecaichanjiandujianchajieyu

472

403

85.4

    zhichixitongzhongdedanweiweilaifazhanheguanlifangfazhichufeiyong

117,746

73,910

58.1

      dazhongxiaodanweidanweikaifazhongdian

21,175

27,780

131.2

      lingyirenkexiaozhongxingqiye๊defazhanjinbuheanquanguanlibochu

96,571

46,130

42.1

    lingwaideziranziyuantankuangzhizaoyexunxidengqitazhichu

20,676

95,240

460.6

      jishushuipingshengjigaizaozongzhichu

9,076

8,240

90.8

 &nb🍰sp;    lingyiziyuanliangkan♉cezhizaoyetupianxinxidengfuchu

11,600

87,000

750.0

dishiliu、shangyequtigongjiudianyedengfeiyongzhichu

8,798

4,942

56.2

    canyinyemaimaishiwuguanli

301

342

113.6

      qitafuwuyetongyongshiqingfuchu

301

342

113.6

    defangdichanyefuwuyuyedengkaizhi

8,497

4,600

54.1

      yixiejinrongyebaozhangyedengjiaoyuzhichu

8,497

4,600

54.1

dishiwu、jinrongtouzishouzhi

 

 

shiliu、jingjiyuanzhudegedikaizhi

 

 

shijiu、tianranziyuangongxianghaiyangnengqihoudenghuafei

7,719

7,930

102.7

    dangrancailiaoshiyi

6,618

7,045

106.5

      xingzhengguanlizhixing

811

784

96.7

      banxingzhengbumengongzuoshiyi

77

33

42.9

      ziranhuanjinghuanjingziyuanlinghuoyunyongyushouhu

597

534

89.4

      ziranerranwangluoziyuandiaochayuquequandengji

152

 

項   目

前年執行工作數

預算表數

費用預算數為去年同期下達數的%

      chuangyediannaoyunxing

4,657

4,945

106.2

      biedetianranziyuangongxiangxingzhengshiwubochu

324

749

231.2

    qixiangjuxingzhengjiancha

1,101

885

80.4

      qixiangjutianqishikuangjingzhunyuce

40

40

100.0

      jingxiangfangjubaohubaoyang

70

70

100.0

      xingxianggenbenyouyanjinghuaqishigongyuweihu

281

49

17.4

      yixieqixiangtiaojianxingzhengjianchaxingzhichu

710

726

102.3

shiba、zhuzhaifangqieshibaozhangzongzhichu

241,039

178,870

74.2

    zhiliangbaozhangxinganjuguanjiagongzuozongzhichu

175,003

112,000

64.0

      penghuqugaigegaige

139,294

12,000

8.6

      nianjiupojiushequgaijin

 

100,000

      fangchanchengzushichangfazhanjinbu

12,828

 

     💯 bieyoubaozhangxinganjiagongchengshigongfeiyongzhichu

22,881

 

    zhuzhaifangjiaoyutizhigaigeshouzhi

60,244

59,744

99.2

      jugerenzhufanggongjijindaikuan

33,657

32,228

95.8

      fangchanmaimaibutiejin

26,587

27,516

103.5

    cunzhenjiedaobanzhuzhaifang

5,792

7,126

123.0

      yixiecunzhenshequwangzhanfangzibochu

5,792

7,126

123.0

20、liangyoushipinyunshuchubeiliangfeiyong

6,523

6,071

93.1

    youliangyunshushiwuguanli

3,878

3,041

78.4

      shiyedanweizhixing

192

241

125.5

    &nbsꦿp; lingyigeliangyoushipinyuancailiaoshebeishiyifuchu

3,686

2,800

76.0

    youliangcunliang

2,645

3,030

114.6

      shouchuliangyoujiagongtiebu

2,645

3,030

114.6

ershiyiguoqing、ziranzaihaiyufangjiyingjixiangyingchulifeiyongzhichu

15,514

19,190

123.7

    yingjijiuyuananquanguanlishiwuxing

2,440

3,345

137.1

      xingzhengbumenjiazai

463

449

97.0

      wendingjianguanbumen

1,259

2,107

167.4

      shiyeshangdechengxuyunxing

643

554

86.2

      qitadeyingjijiuyuangongzuoguanlizhichufeiyong

75

235

313.3

    xiaofangxitongshiyi

13,052

15,845

121.4

      xingzhengshiwuzhengchangyunxing

10,075

11,391

113.1

      yiyang xingzhengsusongguanlixitongshiwu

939

3,679

391.8

      xiaofangxitongyingjixiangyingjiuhu

2,029

775

38.2

      xuduodadaoxingzhengjianchashouruzhichu

9

 

    dizhendefashenggonggongshiwu

22

0

項   目

本年程序執行數

成本預算數

預算表數為上一年履行數的%

      yuzhenshujujiance

22

 

二12、想費

 

50,000

er13、zhengfuzhaiwufuxishouzhi

23,124

23,895

103.3

    bufenzhengfujiguanjibenshangjiekuanfuxijingfeizhichu

23,124

23,895

103.3

      difangxiangguanbumenbanzhaiquantouzifuxifeiyong

23,124

23,895

103.3

ershiersi、zichanfaxingzafeishouruzhichu

 

 

diershisi、biejingfeizhichu

17,852

105,605

591.6

    nianmoliuyou

 

104,470

    mougejiaoyuzhichu

17,852

1,135

6.4

 

 

 

撥出預估合計

2,506,072

2,702,780

107.8

 

備注欄:

yi、tishengbijiaodadedeyuanyinbiaoshi:

1.“renhuiyineirong”xiangjihuijikemuzengchangguoda,yibanzhuyao꧅yuanyinshi2021nianchouhuazhongguorenmindaxuehuanjiepuxuanshejizijin200wandedaxie;

2.“lingwaidejinchukoumaoyishiyifuchu”xiangjikechengzhufuqianghuajuanxiangdui🧸jiaoda,dazhebufenyuanyoushizhebufenjinfeicong“lingwaidenenggouxiaozhongxingqiyegongsichengchanghegongzuoguanlifuchu”diaojiezhi“ling💜waidejinchukoumaoyishiyifuchu”;

3.“xiaoshengchujiaoxue”xiangji🃏huijiguanlifeiyongqianghuajuda,tongchangqiyuanyinshijiunianyizhizhixueyuandazhihuafeiyujiesuandeshihouhelianpaishijunanquanyun🌞yong“xiaoshengchujiaoxue”huijiguanlifeiyong,xingzhengbumenjiesuandeshihoushiliyonghelianquanyunyongqingkuangjiangneibufenhuafeixiuzhengzhi“xuexiaojiaoxue”;

4.“yixieyishuhexiuxianlvyouqita🌳zhichu”xiangjixuekeqianghuazuida,guanjiangenbenyuanyinshijiajule“liangguanyichangchang”jianmeiꦓji2qizhuangxiufangwujianzhugongchengjiedaifei3.245yi;

5.“yiyangtiannianfuwupeixun”xiangjikaoshikemuzhang🥀fujiaoduo,zhuyaoshiyuanyishi2021nianhebingquedingsongjiangfulixingyuanfazhangongchengchengben2wanyimeiyuan;

6.“xiaofanghuozaishiyi——tongchangqingkuanggongshangguanlifangfaguanlifangfagonggongyewu”xiangjikechengbianfuyueda,changjianzhuguanyuanyinshiyixiefeiyongyou“xiaofanghuozaigonggongyewu—☂—fanghuoyingjiyuanjiu”zhenggaizhi“fanghuoxingzhengjiancha——yibandezhengfubumenkongzhishiwuxing”。

er、tongbijidadeqingxingjieshi

1.“xiangcunqiyehezuoshihui꧅”xiangjikechengdiefujuda,zhongyaoyuangushi2021nianzuchengbufenjingfeizhichuyou“zhejiangnongcunqiyehezuotiaojian”diaodizhi“zhongzhiyeshengyufazhanꦦfangxiang”timu;

2.“xuduolinguoyezhongguonongcunkaizhi”xiangjikemubiaozengchangfudujiaoshao,zhuyaodeyuanyoushi2020nianshengjixiafaxiangxiawangluozongheyiduiyibangfugongzuofanganbuzhujin8406wanyuanzuoyou,2021nianweiꦿgongbu;

3.“qitalinguoyehe🦋dacaoyuanjiaoyuzhichu”xiangjixiangmujianfuhenda,zhongdiandeyuanyinshi202𓆉0nianguihualezhongyaohuanbaolangdaokaifapinpai;

4.“nongcungongluzhizuo”xiangjikemubitongbigengda,zuizhuyaodeyuangushi202☂0nianwuzhugonglugongcheng、g60wenxianglulijiaojiansheguihuahuodongyijiaofushiyong,leijishuie1.4yi;

5.“shuilushusong﷽deguanlifeiyong”xiangjixuekejianfubijiaodade,hexinyinsu2021nianjiegoubiange,hangwusuohuarutielujiaotongcheliangcaozuoxinzhong,difangjiedaifeixiangmudiaozhengzhi“yijigongluche♏liangcaozuo”。

6.“jiucunchuangxinchuangxin”xiangjixuekeshangzhanglvdaꦿ,dabufenyuanyishi2021nianjigehuijikemuxiugai,“jiucungengxingengxin”anpaihaodebumenlaochenggengxinshouruzhichuxiugaizhi“guoquruxiaoqugengxin”;

 

 

 

 


附錄四

2021年松江區相關部門性資金費用預算凈收入表

企事業單位:萬

項    目

去年下達數

概算數

預算數為上年
執行數的
%

guoyouzhishidishiyongdequanchulingchunshouru

644,171

1,400,000

217.3

guoyoudipidipihuibaolvgupiaojijinxinzishouru

 

 

 

chumuyenongtianshejiqiancainianshouru

 

 

 

caipiaowangcishangongyijinshourushuiping

4,487

3,608

80.4

doushiyijushebeiyiqifeichunshouru

36,470

22,000

60.3

jiangwushuijinxingchulifeixinzi

30,568

32,760

107.2

tongyizhongyangzhengfuxingguquanjijinxinzi

-2,067

 

 

相關部門性股票基金收錄加總

713,629

1,458,368

204.4

 

 

 

 

shidangzhongliuzhuanyishourulaiyuan

1,113,112

33,605

3.0

    shangyijizhengfubutiexinzi

283,112

4,871

1.7

    zhuanxiangjihuajiekuanzhuandaigerenshouru

220,000

 

 

    jieyongbennianjieyushourulaiyuan

610,000

28,734

4.7

    jiediaozhouzhuanjin

 

 

 

 

 

 

 

年收入共計

1,826,741

1,491,973

81.7

 


表格五

2021年松江區中央政府性股權基金概預算性支出表

工作單位:萬余元

項    目

上一年履行數

概算數

概算數為上一年執行工作數的%

jitisuoyouzhitudizhengshiyongquanguapaichurangchuangshoushezhidefeiyong

1,098,397

1,282,985

122.4

dujiayouchengchangjijin、qihuo、xianhuo、weipanbochu

22

 

 

nongyekejijititudikaifangfeiyongjihuadejiaoyuzhichu

240

1,621

675.4

caipiaowangzhangongyixiangmujinanpaihaodezongzhichu

3,632

9,384

258.4

zhongguochengshijichulilunshebeizhengtaodapeifeizhidingjihuadejieyu

38,605

45,605

118.1

dadazhongxiaoganquyiminjuhoumianzhengceyouhuimujijinkaizhi

4,042

1,946

48.1

shenghuowushuijinxingchulifeizhidingjihuadefeiyong

28,984

25,500

88.0

wushuichucunchulifeixiangguanlianzhuanxiangjihuajiekuangongzizhunbeidejiaoyuzhichu

200,000

 

 

guoqinongtianshiyongquanzhuanranggongzilirunxiangpipeizhuanmenwaizhaigongzilirunchouhuadekaizhi

5,000

 

 

債權付息結余

19,683

25,275

128.4

kangyiteshuguozhaibuzhideshouzhi

83,000

 

 

woguozhongtedashuilishuidianxiangmuxiangmuguihuajijin、qihuo、xianhuo、weipanzhidingjihuadeshouruzhichu

 

657

 

政府部門性投資基金收支總金額

1,481,605

1,392,973

94.0

 

 

 

 

轉換性費用支出

345,136

99,000

28.7

    shangjieshangjilingdaojingfeizhichu

220

 

 

    zichazijiuzhaikuanhuanbenshouzhi

15,000

99,000

660.0

    diaochengjingji

150,000

 

 

    niandujieyu

179,916

 

 

其他支出合計

1,826,741

1,491,973

81.7

 


附注六

2021年松江區國有化資本合作經營估算利潤表

 

 

    &nb🦂sp;      fang:wankuai

項    目

去年同期實行數

預決算數

預算數為上年
執行數的
%

yi、gerenshourugerenshouru

23,719

17,000

71.7

    gongluyunshugongsiqiyedelirungongzishouru

698

700

100.3

    touzirenfuwuyuzhongxiaoxingqiyelirunkongjiangerenshouru

14,291

8,300

58.1

    shangmaoqiyezhulirunlvgongzishouru

 

 

 

    fangwujianzhushiyongxingyechengbenchunshouru

7

 

 

    fangfangchangegeqiyeyinglixinshui

8,723

8,000

91.7

    nongyehelinyemuyuqiyeyinglixiaoyi

 

 

 

    weishengfangyitiyuyongpinchunjiefulijigoulirunkongjiannianshouru

 

 

 

er、guli、guxishourushuiping

3,575

3,600

100.7

    guoyouzhigufenzongbuguli、guxigerenshouru

3,575

3,600

100.7

三、產權證購買薪資

 

 

 

四、結算薪資收入

 

 

 

wu、biedeguojiaguquantouzishengchanjingyinggaisuanxinshui

 

 

 

國家股充分合作經營個人收入合計數

27,294

20,600

75.5

 

 

 

 

改變性收益

6,187

3,492

56.4

  shangsibutienianshouru

37

56

151.4

  gaiyongshangyinianjiezhuanyingshou

6,150

3,436

55.9

 

 

 

 

創收合計

33,481

24,092

72.0

 


表格七

2021年松江區國有化資源生產經營費用支出費用表

部門:萬美金

項    目

去年實施數

費用數

預算數為上年
執行數的%

yi、shichangjingjifuwuhejiuyexingshifeiyongzhichu

 

 

 

er、guoqitouzizheyunyingcaizhengyusuanjiaoyuzhichu

21,000

16,896

80.5

1.kefuwenhuacancunwentijixingzhengtizhigaigetouzichengbenfeiyongzhichu

 

93

 

2.guoyouzhigongchangzibengongsijinliuru

21,000

13,000

61.9

      guojiaguchengbendejiegouxiuzhengjieyu

 

 

 

      gongyixiangmuxingshebeitouzijiamengjingfeizhichu

 

 

 

      gezhongguojiaxingyezibengongsijinjiaru

21,000

13,000

61.9

3.gongyoupinpaixiangguanzhengcebutiekuan

 

 

 

4.kejijinrongguoyoutuditouzizhekaifeiyongzongzhichu

 

 

 

5.xuduoguoyoukongguzibenguanliqiyejingyingchengbenyusuanjingfeizhichu

 

3,803

 

國家股資本營運付出加總

21,000

16,896

80.5

 

 

 

 

變動性教育支出

12,481

7,196

57.7

    diaochengqiancai

9,045

7,196

79.6

    jiezhuanxianianqitazhichu

3,436

 

 

 

 

 

 

花費總額

33,481

24,092

72.0

 


表格八

2021年松江區區對鎮平常公開預算表轉換支付款表

單位名稱:億元

前年程序執行數

預算表數

概算數為本年

履行數的%

小蘇州鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未劃分到鎮

 

130,563

 

總金額

166,529

251,232

150.9

 

zhu:2021niangezhendeyibanfuwuxinggongchengyusuanbiandongjiaofujinshejidouyijingjiandingdeyuxiafachanpin,weipingjunfenpei😼daozhenjide130563shangwanyuanshouyaoweixinnongcunzhuanxingfazhanpeitaosheshiqiancai、jiezhenyuwuguodujiangpinqiancaideng,jianghuianzhaoshijixiaoguogongzuojijituijinqingkuangbaogaozaiꦑmeinianzhongpei。

 


附注九

2021年松江人民政府性債權債務核心實際登記表

標準:多萬元

項   目

總  額

這里面:通常情況下資產

其中的:專項整治外債

一、政府部門債權債務交易額事情

 

 

 

    2020nianmozhengfuxingwaizhaidae

2,388,000

1,221,000

1,167,000

    2020nianweizhengfubuzichanshangxian

2,613,000

1,241,000

1,372,000

    2021nianzhongzhengfujiguanzichanjine

2,613,000

1,241,000

1,372,000

二、地方政府借款余下的錢前提

 

 

 

   2020nianmoyizhengfufuzhaichaxunyue

1,258,904

680,904

578,000

    2020nianhuafenzhengfubumengongsizhaiwu

326,000

106,000

220,000

    2020nianchanghuancaichanzhengfujiguancaichan

101,968

86,968

15,000

    2020yuedidifangzhengfuzhaiquanshengyu

1,482,936

699,936

783,000

   2021yuechuxianzhengfuzhaiquanedu

1,482,936

699,936

783,000

 


附注十

2021年松江區區本級“三公”專項資金財政預算環境表

標準:來萬

項   目

2020年估算數

2021年估算數

費用數為去年同期    決算數的%

因公出國(境)費

810.00

780.00

96.3

公務活動招待費

398.76

371.78

93.2

公務活動私家車租賃費及工作費

小計

6,288.24

5,786.12

92.0

在這其中:折舊費費

3,045.89

2,317.50

76.1

     程序運行費

3,242.35

3,468.62

107.0

加總

7,497.00

6,937.90

92.5

 

 

 

 

 

 

sxxjtgs.com kaiyun体育登录网页入口 kaiyun官方入口 kaiyun体育官方网站 kaiyun下载入口 九游体育官网入口 kaiyun体育登录网页入口 golden-pard.com kaiyun体育官方网站 开yun体育app官网入口登录