關于上海市松江區2020年預算執行情況
和2021年預算草案的報告
——2021nian1yue12haozaidongguanshisongjiangqudiwugejie
laobaixingdaibiaogaofenghuidi9cidianshidianhuahuiyishang
東莞市松江區財務局
各位朋友代表人:
shousongjiangquminzhongrenminwuzhuangbuqingqiu,xiangqiatanhuibao🐭biaosongjiangqu2ꦏ020nianfeiyongyusuanqiangzhizhixingzhengzhuanghe2021nianyujuesuancaoan,qingyujueyi,bingqingliexigongzuoyuantigong xiangfa。
一、2020年預算執行情況
2020nian,quanxiancaizhengjudegongzuoyishizhihongmeihaoweilaideguoneideteseshehuixingnulilinianweimianfeizhidao,quanfangmianjiaqiangzuofengjianshequanmianluoshidangde19dahe19jieerzhong、sizhong、sizhong、wuzhongsizhongquanhuijingshenshangde,zaishiwei、shizhengdaolugongchengfuhequweideneixinqiangdayinlingxia,zaiqurenhuanyouqichangweihuidekaizhanzhidianxia,keshouxinfazhanbeijing,pinghengjinxingyiqingbaogaokongfanghejingjitiaojianshijiefazhan,jianchixiaqu“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,jingzhunfalizai“jijixingdideguokuzhichuzhengcejieduyaobiandejijixingdi🃏you”he“guokuzhichuzijinliangyaobanbulvxianxinggusuanjixiaokaopingzhili”haojigejiaoduxiageshandaniu,hangshidezuihao“liuwen”bangong,lvxianxingkaizhan“liubao”richangrenwu,weichangbanyuang60kechuanglianlangdajianhezhenggequjinqianshehuixingwendingkaijiyunxingjixinxingnongcundajiankuaisuzengchangchixutuijingeiyulaogudejingliqieshibaozhang,zhengniancaizhengzhichuchengbenyusuanjixuzhixingyuanyinzongtixingshangbaohulejiaogaozhuangkuang。
(yi)2020niandabufengongkaifeiyongshixingdeqingkuang
1.大部分公眾費用預算個人收入執行工作情形
quwujiezhongguorenmindaxuebacidahuiyianjiezhude2020niangaiqubangongzhongfeiyongyusuanshouluyinsuwei223.15yiyuanrenminbi,jingquwujiezhengxiechangweihuizuihoushiercihuiyitongzhiqianfa,wotongyipingchanggongtonggaisuanxinzishourubiandongwei220.62yimeijin,tongbizengsutigao4.8%👍ꦰ。nianduwanchengzuizhongjieguowei220.62wanmeiyuan(jianfuluyi),bishangyinianzengjiashouyi10.11yimeiyuan,beizeng4.8%。
2.一般來說公用設施決算教育支出連接前提
quwujiezhengxiebacishangwuhuiyiyianshunlitongguode2020nianquanxiandabufengonggongchengbenyusuanshouruzhichuyijuwei325.83duoyi,zhezhizhongqubenjiyusuanbiaozhichufeiyong256.19wanyiyuan。jingquwujierendadaibiaochangweihuisanshibacihuiyihuodexuke,yuanyiqubenjichangjiangongyongsheshifeiyongyusuanjieyuxiaozhunwei🦂250.60shangyiyuan。2020niangaiquqiangzhizhixingkeshiwei319.01shangyiyuan(shizhixintianjiarule🧸fangmiandangdizhengfutongchangqiyezhaiquanfeiyongzhichu 2yirenminbi)(jianfuzhuer),biqiannianjiangdi20.4yimeiyuan,huiluo6.0%,huiluogenbenyuanyinguanjianshirenminzhengfupingchangguozhaijinebimianjiyajianpingchangxingshourushouruzhichudeng。fenjifenleicishixingqingkuangfashengwei:qubenjishourushouruzhichu250.6yirenminbi(jianfulusan),yuehuanbijijuxiajiang6%,wanquangenggaiyusuanbiaode100%;zhenjifeiyongzhichu 68.41yigangyuan(shizhiquduizhenchuandiwangyinzhifu16.655yi,jianbiaogeba),quniantongqixiadiao6.2%。
2020nianquanshi“sangong”zhuanxiangzijinfeiyong5868.29duowanyuan,tongqixiangbijianshao13.4%。limian:qubenji“sangong”feiyongjiaoyuzhichu5194.96yuwanyuan,bidejiangdi14.7%,huanbaokuoyingong𝄹chujing(jing)jiedaifei28.01yiyuan、gongwuhuodongcheliangzulintianzhijidiannaoyunxingweixiufei5064.95qianyuan、guojiagongwujiedaichufei102wanshi。
3.一半通用預算表出入均衡原因
2020nian,zhenggequtongchanggongzhonggongchengyusuanjingshourushixianmubiao220.🍨62yimeijin,jiafashouduiqujiezhangjingbuzhufeichunshouru96.02yiyuanrenminbi,diaozhigusuanpingwenzhuanhuanxinjijin21.55yi,shangyinianjiezhuanyingli9.08wanyiyuan,congxianzhengfuxingsimujijindiaozhi15wanyi,congguoyouqiyezibenguanlicaozuoyujuesuandiaoru0.91shangyiyuan,genggaidifangxianzhengfujibenshangguozhaiyingli2wanmeiyuan,zaitouzitongchangqingkuangxiaguozhaixinshui8.6yimeiyuan,hejishuzhiqianbangongzhonggaiyusuangongzizongchanzhiwei373.73wanyiyuan。quanguojibengonggongjuesuanxingzhichuzuohao319.01wanyi,zhengfujiguanpingchangzhaiquantouzihuanbenshouruzhichu8.꧃7wanyuan,jiezhuanxianianzhichufeiyong1.97wanyimeiyuan(baohanzhongxinheshengjizhuanxiangjihuajiezhuan),guihuacaizhengyusuankekaodiaokongzhaiquan44.05wanyimeiyuan,dangchujieyubupinghengliang。
(er)2020nianzhengfubumenxingzhaiquanxiangmuyusuanyunxingdeqingkuang
1.政府部門性債券決算收錄進行情形
quwujierenmindaxuebacinianhuijueyiliyongde2020quanguozhengfujiguanxingguquanjijincaizhengyusuangongzizhibiaotixiwei65.75wanmeiyuan,jingquwujierendaihuichangweihuiranhoushibacihuiyichupingzhunxu,jujuerenminzhengfuxinglicaichanpinjuesuangongzidiaozhengwei72.33wanyi。changqixingshijishangdexiadachengguowei71.36yiyuanrenminbi(jianfulusi),bibennianjianshou45.01wanyimeiyuan,huanbizengchangjiandi38.7%,geju:guoyouhuatiandizhuanrangjingongzi64.42wanyimei🗹yuan,diqujichuzhishijibenjiansheshebeipeitaofeixinzi3.65wanyuan,wushuichucunchuzhifeigerenshouru3.05shangyiyuan,zhongguofucaigongyixingjindengnaru0.24yimeijin。
2.人民政府性資金預決算費用實行的情況
quwujierendaihuibaciyantaohuiyishiyijude2020nianquanguozhengfubangongshixingtouzijijingongchengyusuanshouruzhichujishuzhibiaowei108.18yimeiyuan,jingquwujiezhengfaweiyuanhuichangweihuiqisanshiercihuiyitongzhixuke,tongyishuquzhengfuxinglicaichanpinyujuesuankaizhidediaozhengwei148.96yi。shangbannianzhenshizhixingchengxuxiaoguowei148.16wanyuan(hanzengjiadianxianzhengfuzichazijiuguozhaijikangyitedianguozhaihuafei28.8yiyuan)(jianfuzhuwu),biquniankuoda52.52yiyuanrenminbi,daoweiyouhuacaizhengyusuande99.5%,limian:guoyouhuaguotuchulingjinxinshuishezhidezhichufeiyong112.𓆉14yimeijin,shenghuowushuijiagongchulifeibuzhideshouruzhichu23.07yigangyuan,kangyite🥂yiguozhaizhichu8.3wanmeiyuan,shenghuichengshijibenzhishijianzhusheshipeitaofanganfeirangdefeiyongzhichu 3.86shangyiyuan,fucaikuaisanaixincishanjindengbochu0.79yigangyuan。
3.政府部性股權基金費用預算收入支出表均衡性情況報告
2020nian,quanguoxianzhengfuxinggupiaojijinlirundadao71.36wanyuan,jiachuxianduiqujiesuandanjingbutiefeigongzi19.99duoyi,jieyong♔linianlaiyingyu616yi,huizongdiqubumenzhuanxiangjihuazhaijuanshoulu20.5wanmeiyuan,kangyitebiedeguozhaigerenshouru8.3wanyi,zaiqiyerongziduchatongzhiqiyezhai1.5wanyiyuan,yuguhejidangchuzhengfuxingxingsimujijinxinshuipai🧔fangliangwei182.656yi。2020nianzhenggequjiaoyuzhichuzuowan148.165yi,zairongzixuqiugongzuofangangongsizhaihuanbenfeiyong1.5yiyuanrenminbi,diaochengzhijibenshanggonggonggaisuan15wanyuan,shouruzhichubiaoxiangdiyue17.99yi。
(san)2020nianguoyouhuazibengongsixiaoshouchengbenyusuanzhixinggongzuoqianti
1.國家股金融資本生意概預算利潤執行命令的情況
quwujierendaihuibacihuiyianpaiyantaojingguode2020nianquanshijitisuoyouzhizibentouzixiaoshoujingyingjuesuanxinziwanchengzhibiaowei2.4yimeiyuan。zhengnianzhenshi🎶laizhixingxiaoguowei2.73yi(jianfuzhuliu),bishangyiniantuopinzhifu0.38wanyi,chixuzengchang16.2%。
2.國有企業資源營運預決算總支出執行命令的情況
quwujierendadaibiaobacihuiyichupingyianquerende2020nianquanxianjitisuoyouzhizibentouzishengchanjingyingchengbenyusuanshouruzhichuzhibiaowei2.1wanyi𝔉(jianfuzhuqi),quanniandushishishangshenlikeshiwei2.1yiyuanrenminbi,biquniantongqizengtian0.8yirenminbi,yiwanchengnianmocaizhengyusuande100%。yibanshiyongzaiguotouyouxianqiye꧒yijishuxiayouxianqiyezengzi。
3.國有化股權投資銷售項目預算收支明細動平衡機具體情況
2020niangongyouzibenguanlijiamenggaisuangongzishixianmubiao2.73duoyi,shangjiabennianjiezhuannianchuangshoujigenggaixingnianchuangshou0.62yi🔥meiyuan,guoqitouzijingyangaisuanshourushuipingxiaofeiliangwei3.355yi。2020nianguoqizibenguanlicaozuogaisuankaizhi2.1yi,diaoweizhidabufengonggongfuwujuesuan0.916yi,shouruzhichuxiangdiyue0.34duoyi,jiezhuanxianianliyong。
4.公共服務財政局政府補貼本金來執行情況下
2020nian,qubenjizhengchangtongyongyujuesuanziyuanniওdingguoyougegeqiye💞gegeqiyezhuanxiangbutiezhengce1yi,zhongdiancaiyongxinsongjiangfangchankaifa(shiye)zengzi。
(si)2020niandiquzhengfujigoufuzhaijichuqingkuangbaogao
1.好地方國家公司債務上限的情況
2020niannianzhong,quanxianzhongyangzhengfuwaizhaieduwei238.8yi,zaiqizhong:yibanzhaiquandae122.16yi,zhuantizhaiquanjiaoyie116.7yiyuanrenminbi。neishi,shicaizhengjuxiafawoquhuafenxiangguanbumenzhaikuanedu22.5yirenminbi,geju:xinpiyibandezhaiquanzhaiwuxianzhi2yimeiyuan,xinjianzhongdianwaizhaishangxian20.5yirenminbi。2020nian2019niandeshihou,zhenggequyizhengfufuzhaieduwei261🀅.3wanyi(jianbiaogejiu),danqizhong:jibenshangzhaikuandae124.1shangyiyuan,duchatongzhizhaiﷺquanzhaiwuedu137.2yirenminbi。
2.區域中央政府債權賬戶余額癥狀
2020niannianmo🦩,bumencaichanfulizhanghueduwei125.89shangyiyuan,zhongjin:tongchangqingkuangxiaqiyezhaiquan68.09wanyiyuan,zhuandingqiyezhai57.8yigangyuan。neishihougenggaiyibanzhaiquantouzi2yiyuanrenminbi,zaizijinyiyangqiyezhai8.6yigangyuan;xinjianzhongdiangongsizhai20.5yirenminbi,zaitourongzizhuanxiangzhengzhizhaiquantouzi1.5wanyimeiyuan。shinianqianguihuanbanzhaijuan8.7yimeiyuanhezhuantiguozhai1.5yimeijin。2020niannianhou,gaiqurenminzhengfujiezhaifulizhifubaoyuewei148.29yimeijin,lingwai:yibandegongsizhai69.99shangyiyuan,zhuanmenguozhai78.3wanyi。guojiakedajinekangyigewaiguozhai8.3wanmeiyuanguiyushangjibumenbuzhufeishouyi,bushoulubenjizhaikuanzhanghuyue。
(wu)2020nianminzhengshiqingjibenxianzhuang
2020nian,woqucaizhengxingdeyewucaiyongquwujierenbacihuiyianpaiguanyucaoan,huanrao♍woquguanjianꦚdiandeyewuyewu,yangeyaoqiuzijiwenziweixintouxiang,bijiaotuchudeyewuguanjiandian,jiaqiang“liuwen”deyewu,kaizhan“liubao”yewu,quanliyifushiyongdadeyingzaiqingkongfangfujizhan,weiwoquchengbendongtaipinghengjinxingheshehuidezhengtiliyidongtaipinghenggongyingjiangudezibenhouqinbaozhang。
1.精準扶貧大力支持的企業開工投產,打牢財聚培植轉型新動量
jijidifahuichuchangsanjiaojingjiquxingg60kechuangzoudaopinpaiqunhuijuxiaoguo,yijupinpaiqunzhengcehecaizhengbumenqiandeyindaoxitongyiyi,quanliyifushiyongzhongzhongzhizhongjixiaoweiqiyedengxingyeshichangzhengtijinzhan,bachibenqujingjizengchangshehuizuijibenpan,naniejingjizengchangshehuijinzhanjishiquan。yiyaojujiaodianzhongzhongzhizhongbuduanzhizuozhuanyeshengchanjiagongyegaofeng。2020niancaizhengbumenzaishiyongqiyededefazhangefangmianzonggongshiyongcaizhengtouru29.36wanyiyuan,dabufendaiti:xinguanfeiyanyingjichuzhihuiqiwenshang26tiao、“liuwen”“liubao”zichabaogao19tiaoxiangguanzhengcebutiekuanzongshu1.35yimeiyuan,shiyongkuaisufazhanjiaoweixianjinzhizuoyeye4.57yigangyuan,chanyefazhanyouhualicaichanpin2.5yigangyuan,shiyongtuichudanweijijinxiandaigongnengyejinbu1.33yimeiyuan,licuxiandaikejibuduanchuangxin、zhuanyehuapinpaibiaozhizhizuo2.21yi,kejirenyuanfazhanfangxiangzhongdian1.75yi,zhongxiaoxingjigoukaifazhuanxiangjihua15.7yiyuanrenminbideng。dierjingzhunfupinshizhijinyibutuidongxingyeshukunjienan。keyitongguoqicaifudeguanligangganbilideqiaoqixiaoguo,dashexingyeyucaifudeguanlibumendedexinxi💃datongguanjiandian,huanjiefangsongxingyemuzinanwenti。qucaizhengyusuanjinyibutuidongzujian“suzhoushizhongxiaoxueweixingyezhengcexingmuzibaozhangguquanjijindeguanlipingtaichangsanbianxingg60kechuangzoudaofuwuxiangmupeixunxiangmugongchang”,fabuxinxiquanshengdiyiliyizhengfuxingweizhongxindaode“picixianbao”zuixinzhengcexiangmucaijingfuwuxiangmupeixunzerenxingyeleichanpin,buduanchuangxincaijingfuwuxiangmupeixunxiangmukejishouduan,gengqiangfuwuxiangmupeixunxiangmushitihuajingjishihui,2020nianzonggongshiyongshouhuiqiyegongsichao300jia,xinyongyuechao156yi。
2.嚴格要求自己以我們為中心點的開發價值觀,一直增加通常民生問題服務品質
jianshouyiminzhongweifuwuzhongxindequshisikao,yizhijianshaopujijinrongzhichuzhenduixing,yibaozhengkangyicaililijihege,buduandizhuahaopujixing、qiantixing、doudixingpujijinrongxiujian,tigaowangzhanmanzu“youyouyu、xueyoujiao、laoyoude、bingyouyi、laoyouyang、zhuyouju、ruoyoufu”dezhibiao。2020nianquanxianhuiminfangru130.19wanyuan。gengshijiaoyujiaoxuefuchu45wanyi,zuizhuyaodezhongyong:yunjianxiaoxuesheng、huayangdaxue、yongfenghuayuanxiaoquxiaoxueshengdengxinkaixiangmu ,fudaosheshidazhongxiu,fudaohuanbaoshebeigouru,daxueshiyongyouxiaobaozhangdeng。eryaozhenliaoganjingtoushen21.65yimeiyuan,zhushuazhongyong:xinguanfeiyanguankong,guanlizhongxindeyiyuanzhuanjiakouqiangkegaigaikuojian,gongxiaoyiyuanzhuanjiakouqiangkehejicengdangzuzhizhenliaoanquanfuwuyudeguanlizhongxindeqiyonganquanyouxiaobaozhang,gongyongsheshianquanfuwuyude,zhenliaoyuanzhudeng。sanshishehuifazhananquanyouxiaobaozhangfangru36.59wanyi,zhuyaoshizai:chuanranbingkongfangwengangdaxueshengjiuyexingshidezhichi,fazhanfulixingyuangaikaigongjianshe,nianlingjiaodadezhenghejingfei,chuangyexingdaxueshengjiuyexingshijiaixincishanxinggangweigongzuozhizebulei,shequyanglaofuwupeixunfuwupeixun,zhicanrenbangfu,fazhanqiuzhudeng。sishixinnongcunzhenxintouzihuibao11wanyiyuan,zhushuazhuyaoyongyuꦐ:xinnongcunhelibangfu,doushishenghuorujindenongyekeji,xiangcunbiange,zongkaiturangfangzhiguihuadeng。wushizhongguochengshibiangetouzihuibao15.95yigangyuan,hexincaiyong:laochenggaizhuang,jiujiefangzongxianggaizhuang,shineifangwugaizao、feirengongqijiezhuanggongchengjianzhudeng。youhuitishengyizhiyilaidoushiminzhengfeiyongzhichu dezuoqiangdianhefatuandian,zhuahaoyouxiangongsiyingwendeminzhengcailiyongzairenkoushang,chixubuduandetianbuyouhuipingjingwenti,cuguangfanzhongguorenminbaixinggongxiangappshenhuagaigechengji。
3.專注市政口感加強,較真貫徹民眾市政為民眾以人為本
zhudongjianlishengtaiziyuanlvdalvyouxiancheng,luoshidalvyouxianchengjichuxingjiaotongchuxing,butingdaliangdalvyouxianchenglishiwenhua,quanfangmianzhuanzhudalvyouxianchengpinxingshenggao,rangguanzhongminanxiang,rangzhongxiaoxingqiyeanxiang,butingtixianchumuqianhuaxinsongjiangdedalvyouxianchengmeili。jiaozhenjijijianxing“qunzhongqunzhongshizhengqunzhongqunzhongjian,qunzhongqunzhongshizhengweiqunzhongqunzhong”gengzhongyaohexinlinian,miaohuiyiye、shiyijuzhudedachengshiqingkuang。yi、qingkuanghexinsheshishebeifazhanjihehuzijintouru29.02wanmeiyuan,zhongyaoyingyongzai:yixiawushuiguandaochanggaikaigongfazhan,shenghuozhonglajitonggenyuanleixingjianyao、qinglijidaili,🅷gonglujishirongtiaojianguangjingguanxiaopinshengjiang,jingqugongyuanlvhualvdimianjixinzengjia,dafangdeti、shui、turangzhongdengnongyemoyangtiaojiandezhiliangshengjiangdeng。diershiheliuguankongjinongyemoyangqiushufazhanjinxing18.67duoyi,zhuyaodeyongyi:nongtianshuilishizhenggongchengjibenjianzao,hedaozhilihuanbaohuanjingzhengzhi,nongcunjianzaoshenghuashenghuowushuizhilijihuanbaolangdaojibenjianzaodeng。sanshizonghegongluwangfangru20.07yimeiyuan,tongchangyongzai:husuhutieluyunshujianzhuxiangmu、g60songjiangduanwenxianglulijiaoxiangmugongchengjianzao,youguidianchet1、t2xianguochengxiangmujianshe,wuzhuguodaokuojianguocheng,ronglelushebeidaxiu,jinyulukuayoudungangguocheng,chentaguodaoxinqiguochengdeng。sishizhongguochengshiyongdituozhangcengmiantouruliang23.866yi,zhuyaoshishiyongyu:beibumingchengyijiqitaxingzhengquyudibiaocunliang,dibiaojianshaohuadeng。wushitiyujianshentoufang9.49yimeiyuan,changjianyongzuo:songnanjiaoyeshengtaigongyuanjichuxiangmujianshe,qiuchangguantisheng,“liangguanchang”jichuxiang♊mujianshe,dongqichangfuwuguanzhanhuibuzhi,sheshandujialvyouqusanbianxingpianqugongzuohuanjingtishengdeng。
4.實實在在認真執行民政政策解讀,全力以赴的提升民政改革方案趨勢質效
她的手貫穿“團體創收、精準定位關鍵、穩固基本性、確定民生改善、淬煉工作”的總要求,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保ꦉ障𝕴放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等策略落地頁,顯示器疫病傳染病防治馬上成本5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一部調轉各街鎮(小區)招商代理引資和財務創收的良好性,淬煉底層和資金得到保障能力素質,迅速提拔公益性精準服務平等化水平方向。三是貫徹區政府過“緊時間”,國家大力壓減基本性費用支出 。維持節用裕民,率先垂范推動將縣政府過“緊今天日子”飛到實處,嚴把開支蛇口口岸,壓基本保突出,標準控制費用工程預算追加,提升費用工程預算實行工程進度,標準壓減非繼續購買專用汽車非平穩開支,一整年總計壓減基本性支出11.78%。四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,有財政預算項目資金30.7億美金,實施考核前如何評述、考核監視、科室整體上如何評述及其優惠政策如何評述,將考核控制實際性放入到費用預算控制中,提拔財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,著力推進財務現行政策安全措施支撐奏效。youxiaojiang10.36yidangzhongyangzhitongzibenwanshanchaijieluoshigongzuodaojicengdanweihejutihuayewu,suibianhuiqilimin,cushixinzhengceluodiyewufa;dukuodazhengfuzhaiwuguimohua,jiejueguokushouruzhichubiaojiejuemaodun。jiangzhuanxiangduchaguozhai20.5wanmeiyuanyongyibiaozhunlinyudejichutiaojiangongyongsheshijianzhu,likejinxingjiangpindezuoyeliang,jifazhaiquantouziduihuasuandetuodongxiaoyong🎃。
2020niantuqililaidexinguanxiaoerfeiyanyiqingbaogaogeicaizhengzijintiaojianshiyongzaochenglefeichangdarubian,zaiquweideduidelaobanhequzhongguorenmindaxuefeichangchangweihuideliliangjianchaxia,zaigejiezhen(jingjiqu)、gegebumenmenheshichangjingjishuangfangderonghepinguozhichixia,minzhengzhichuyujuesuanjuxiangguanbangonglaokaotuiguang,xinguanyibingyinhuanpaichazhilihehuasuanfazhanchengxiangyiliaobaoxianguji,dedifangminzhengzhichuyujuesuanjugerenshouruzaibubianzhonganwenleanwenfazhan。danhongguanshehuikaifajinqianhuasuanzidongyunxingdedaqingkuangyiranbuanwen、bupanding,shehuikaifahuasuanfazhanyiranduiqiansuoweibiandebubianhezhongjitiaozhan,shouyaoyou:xinguanxinguanfeiyanxinguanyibingyinzhideminzhengzhichuyujuesuanjukaizhinantixuchangqixingdedui;zaisongjianghuasuanshejihaodehualiangfazhandedaozhilu,minzhengzhichuyujuesuanjuxinzhengceduixianxiashitihuasuanhehaodedeqiyedeguligongyongruciqidao;minzhengzhichuyujuesuanjuyujuesuanfuwujianliyirandecunzairuoxiang,yujuesuanjixiaokaohefuwujianlideguannianhuanxuyaoriyishenrushijixinwo。qizhong“dapengzhidong,feiyiyuzhiqingye;qijizhisu𝐆,feiyizuzhilingye”。.woxulichangjiandingjinquxin,ganyuchangshi,chixugulichuangsheli,zaizaijianglaidebangongzhongmianduinantihebubian,zhuahaojinxingfenxipanduan,jijicanyuliyongyouxiaoguofangshi,zhuanxinchulihechulihao,jiunengyushikunnanyuwangqian。
二、2021年預算草案
2021nianben🎃qubuhuanyaoshouzhimingxigongchengchengbenyusuanguihuadejiandujiazhiguanshi:yangeyaoqiuzijibuxieyijiangchaoliangxinfazhanfangxiangqianjingzhuangdaquanqiuguangzhoutesefazhanfangxiangqianjingzhuangdazhuyijiazhiguanweijiandu,quanmiandeyongxinzhuahaozhuahaodangdedidishijiuzhonghedidishijiujieerzhong、erzhong、sizhong、wuzhongdangdaihuijingshenshenmeshishenme,yongxinyongxinzhuahaozhuahaoguojiajinqianzuoyunzhuanchumohuiyi、wuyijieshiweijiucidangdaihui、wujiequweijiucidangdaihuijingshenshenmeshishenme,zaiquweideyongganlingdaobanzixia,jiandingdexinnianbuyiyongxinzhuahaoxinfazhanfangxiangqianjingzhuangdashejibeijing,yangeyaoqiuzijibuxiewenzhongqiujinzuoyunzhuanzongzhuxuanlv,yituixianggaopinchanpinpinzhifazhanfangxiangqianjingzhuangdazuoweizhudaoti,yishenhuatizhijigouxingzhengtizhigaigequebaogonggeichongzucezuchengxingjigouxingzhengtizhigaigezuoweizhudaoxian,yijigouxingzhengtizhigaigeduoyuanhuaweibenzhihedongli,yimanzuhuanyaolaobaixingbijiangzengjiademeimiaoxingshenghuohuanyaoweibenzhimude,duofangmianfahuishenmebuhuanyaozaisongjiangxinfazhanfangxiangqianjingzhuangdaxinfazhanfangxiangqianjingzhuangdazhongdezhizequanxianmude,jinyicicuilian“xianyougongchengchengbenyusuan,houyoushouruhuafei”defazhijiansheshejibeijing,yangeyaoqiuzijibuxiegongzuojixiaodaoshideqianti,zhulijinxingyasuoyinggaixingshouruhuafei,baozhengminshengyinxingjituchuyutourudao,yingyongjiaqiangbuhuanyaoziyuandeshezhishengchanlvheshiyongjingzhengli,weilequebaojinqianquebaoliangdeshidangzengjiahezhidewenzhongqiujinwanshan,wei“shiliuqi”shuayezhanshiyulaiyuyouxiaoguodeguoshuizongjuzhengcewenjianzhichixitonghezhenghezijinlaiyuanbaozheng。
(yi)2021nianpubiantongyongyujuesuanchouhuaxianzhuang
1.通常時候下共公費用預算開支失衡時候
zonghekaolvyixiabenquhuasuandongxiangdongxiangheguojiazhengceyuanyin,20ꦗ21nianwoqujibenshanggongyixinggusuanshoulumubiaowei235.63yirenminbi(jianfuluyi),huanbitishenglvtisheng6.8%。jiaguapaishangshiminzhengyuxiadarenwujingbuzhujingongzishouru76.14wanyiyuan,jiediaogongchengyusuanwendingkekaodiaojielicaichanpin37yi,diaochuguojiaguziyuanzizhujingyinggu🃏suan0.726yi,bennianjiezhuanxinzi1.975yi,niandukegoujianyinggaigongtongyusuanbiaonianshouruliang351.46yi。
zhinenggenju“liangruweichu,churuqushe”deyusuanbiaoguihuayaosu。2021nianwoquyinggaigongyongjuesuanqitazhichuzhanyouliangwei351.466yi(jianbiaogeer)。zaidangzhong:qubenjigusuanshouruzhichuhelianpai270.28wanyi(jianfulusan),zhenjigaisuanjiaoyuzhichuan🐭paihao74.58yigangyuan(yunhanquduizhenzhuanjiaochengdan12.07yimeiyuan,jianfuluba),gongsizhaihuanbenzhichufeiyongfenpei6.6wanyiyuan,quanshengdangshiyiyanggongyongsheshigaisuanshouruzhichuwending。
2.區本級一樣共公費用預算收入支出重要按排現象
2021nianqubenjiyiyanggongyixingxiangmuyusuanzhichufeiyongchouhua270.28duoyi,zai🌺zhedangzhongchangjianjiaoyuzhichuanpaihao89.41yi,zhanzhengnianxiangmuyusuande33.1%,gongchengfeiyongzhichu 180.87wanyuan,zhanyizhengniangaiyusuande66.9%。
2021nianxiangmuyusuanjianzhigangweidaozezhongzhunque,baoyaodian、yayiyang ,jibenzhunzeshangduiyiyang xingfeiyongyajian20%,juticuoshizuodao“liuwen”renwu,renzhenyangezhixing“liubao”renwu。yifangmianrenzhenyangezhixinghao“baodixin、baorichangyunzhuan”renwu。2021nianyinzengrenzengzidengyinsu,datizongzhichujiaoqianniangongchengyusuanzengzhang7.4yimeijin,qizhuyaoanzhaoyanchafeigangtiedejianrenxing、feizhongdianshijianshexiangmuzhidingjihua,gaohaozhigongfeiyongjichangguizidongyunxingdeweihu。dierbaozheng minshengyinxinggongchenglinyujiaru。zaiyayibandeyijushang,baozheng xuexiao、anquan、shebaojiaonadengminshengyinxinggongchenglinyudejiaru,2021nianjiaquanpingjunpeibeizhengfubumengaisuan78.34yimeiyuan,zhanpingchangtongyongfeiyongzhichufeiyongde29%,jiaoshangyinianjinnianchugongchengyusuanshangzhang6.8%。sanshigongnengchangsanbianxingerheyihuabuweiquanqiu🔜zhanlve,lizhuchanyehuajinbu。2021nianchanliangyebutiezhengceshezhizhuanxiangzijinzhansidegongyixingyusuanbiaoyewufeiyongzhichu de10%,chongfenchongfenfahuicaizhengjuduijinqianfazhanzhuangdafazhanzhuangdadeyouzhuyuyong。sishiquanmianluoshizhenggequshengjiguanjiandianbangongxiangyao,duocuobingjuanquanbaozhangshengjiguanjiandianyewuxitonghuazhutui。2021nianxianzhengfutouzigaixiangmuyujuesuananpai50shangyiyuan,zaizheqizhongtongchangqingkuangtongyongyusuanbiaocailiqueding12yiyuanrenminbi,zhengfubumenxingzhaiquankexueanpai38wanmeiyuan,bianxiaonipincidiaozhunfugaimian。
anguojiaheshiyouguanxidangzhengbumenlixingqinjianjieyueyongdian,yaoyankongzhi“sangong”feiyongzhinenggaoyuqiannianyusuanbiaodebixu,2021nianzhenggequ“sangong”shiyefeifeiyongwei7741.78wankuai,biqunianyujuesuanshuxiadie9.1%ܫ,biaozhong:qubenji“sangong”zhuanxiangzijingongchengyusuan6937.9wanyuyuan,biqunianjuesuanshujiandi7.5%,shouluyingongchuguogongzuo(jing)shiyefei780wankuai𝓡、gongwuhuodongsichegourujikaijiyunxingjianxiufei5786.12shangwanyuan、guojiagongwushangwujiedaifei371.78wankuai。
(er)2021niandangdizhengfuxinglicaichanpingaisuannidingwenti
1.部門性資金決算出入發展前提
2021nian,quanshengyizhengfuxingzhaijuanxiangmuyusuanchuangshou145.84yi(jianbiaogesi),jiadishijizhongdianjintiexiaoyi0.49yigangyuan,yongshanglijieyingyu2.876yi,yizhengniankebaozheng bumenxinggupiaojijinshourushuiping🗹gongyingliang149.2yigangyuan。quanshengbumenxinggu♔piaojijingaiyusuanshouruzhichuliutongliangwei149.2shangyiyuan(jianbiaogewu),zaidangzhongxiangguanbumenxingzhaiquangongchengyusuanzhichufeiyongniding139.3yigangyuan,zhuanxiangzhengzhigongsizhaiquanhuanbenhuafeianpai9.9wanyuan,cengjinzhengfujigouxingxinjijingongchengyusuanshouruzhichubiaodongtaipingheng。
2.以政府性基金投資預算表最主要讓狀態
2021nianbumenxinglicaichanpinjuesuanfeiyongzhichu helianpai139.3wanyuan。biaozhong,zhengfubudetouzidingmuzhidingjihua38yimeijin,zhanxianzhengfuxing♒guquanjijinyujuesuanshouruzhichude27.3%,jibenyongzaijibenchengshijiaotongzhishidijifuwufuwufuwudesheshidajian,yidingshineihuanjingweishengzhishidijifuwufuwufuwudesheshigaigaijian,yanglaoyuanfuwufuwufuwudesheshigaigaijian,shengtaijiankangshineihuanjingzhishidijifuwufuwufuwudesheshigaigaijiandeng;guojiayongdichujiazhihesuanqitazhichu44.25shangyiyuan;yongdichubeiliang25.63wanyi;jianxihuahuajintie12yimeijin;feishuishenghuosheshijinxingfeijifeishuizhilifeizhiding2.555yi;qiyezhaifuxi2.53yi;shehuixingdedaobaozhang、caipiaowang💟gongyixiangmujindengqitadelicaichanpingusuanhuafei1.36wanyuan,dabufenzhongyongdaxiaoxingdaba(sanxiadaba)xianggangyiminhouqidezhichi、yiliaobaoxianyiyuandesheshigaigejiyunzhuanjintiedeng。
(san)2021niangongyouzichantouzikaiyujuesuanhelianpaizhengzhuang
1.國家基金銷售經營成本預算薪資情況發生
2021nianℱwoqugongyouziyuanyunyingchengbenyusuannianshouru2.06duoyi(jianfuzhuliu),you:guoyoutudiqiyegongsiyingjiaomaolirun1.7yiyuanrenminbi,guoyouqiyeguguli、guxiyingli0.36duoyi。zaijialinianlaiyingyujizhuanrangxingnianshouru0.35shangyiyuan,2021nianguoqizibentouzixiaoshoujingyingfeiyongyusuanyinglipaifangliangwei2.41yirenminbi。
2.國有控股投資者管理概算支出費用及動態平衡的情況
2021niangaiqu𒁃gongyouzichanguanliyunyingjuesuanjingfeizhichu1.69yigangyuan(jianfuluqi),zhushuashiyongyujiaotoujituangongchangjianjiexiashudanweigongchangzengಞziyizhiyutaminyinggongsibutiejinshouruzhichudeng。diaozhengzhibangonggongfuwuyujuesuan0.72yigangyuan。2021nianguoyoukonggutouzijingyanxiangmuyusuankaizhiwendingxing。
3.公用設施民政補肋資產費用設置
2021nian,qubenjiyibanlaishuotongyongfeiyongxianjinfenpeishizhengfuxingguojiabutie8yimeijin,zhushuayuminyingqiyegaigechuangxinfazhanzhuanxiangqian7wanyimeiyuan,qushugongyouzhiꦜzaoyeqiyezhengfujiguanguquantouzigongchengxiangmu0.85wanyiyuandeng。
(si)2021nianfangmianzhengfuxingzhaikuanshijiqingkuang
1.地方以政府政府債務金額現象
20ꦡ21nianqichu,quanguoxianzhengfuzhaikuanjiaoyiewei261.3wanyiyuan,birutongchangqingkuangxia🔯jiekuanxianzhi124.1yimeijin,zhongdiangongsizhaiwujiaoyie137.2yiyuanrenminbi。
2.平臺地方融資平臺公司債務額度現象
2021nianyuechu,quanxianzhengfubuwaizhaizibenshengyuwei148.29yi,qizhongbaokuoyinggaiqiye🐼zhaiquan69.99shangyiyuanhezhuantizhaijuan78.35yi。nijihuashushenbanzhongyangzhengfuyiyang zhaijuanxinyongkaedu12yiyuanrenminbi,zhushuazhuyaoyongyushizhenzhengfuchuangyedingmu。xingdongjihuajinxingjiexinhuanjiutujing,zhuichangdaoqileshizhenzhengfuzhaiquantouzi16.5wanyi。
(wu)youguanzhuyaoxiangmuziyuandezuzhiqingkuangbaogao
2021nian,gaiquguokuyunxingjiangyizhijiaqiangzuofengjiansheguancheduofangmianguokutiaoligengjinyibuduofangmianyou,nuliyizhengfuguo“jinshiri”,yigejingseojiaoyuzhichugoucheng,youbaoliuya,quebaoanquanjuminjizhuzhongfangxiangtouꩵfang。
1.服務長三角地區型三合一化地區戰略重點,深淺要融合發出保險分紅引領的試范,做好G60座艙推力提質增強藥效發展前景
zizhushouhoufuwuchangjiangsanjiaoxingyitihuaguojiacelve,zengqiangkongjianjingjijujidu、kongjianjielianxinghefalvfaguixietongguanlizhiliang,buxixiugaizhizaoyegoucheng,jianchibuxietesehuaqudongbao,zaipeiweixianjinjiqunfuwuqi,jianxiaochanchengrongweiyitiyemianbujufugaimianbianchengkongjiantuidongyanshi,zengjing60dengluqichongliquebaoyitijihuayouzhihualiangkuaisufazhan,shenqianpobi1xiangrongfachukechuangceyuandibaoxianfenhong。2021nianfuzhiwenhuachanyekuaisufazhandengfangmianyujuesuanchouhua29.84wanyuan。sishishipeizuixianjinzhizuoyekuaisufazhan,chanyelianjiagoudediaozhenghuohuagongquyushouchudengfangbianjiaquanpingjunfenpei7.846yi。erzhichengfuwuyuye、gaoduankejirencaizhizaoyejiqiwenhuakezhizaoyedengyinsuhejianzhuang1.73yimeijin。sanshijianrongshangjiakechizhuanxingshengji,diaogaoyanfaxiangmuguanlitourudao,gumaizhuanxingshengjitouzi、jiakuaituijingaoxinjinengjinengchengguozhanliuliangzhuanhuaxiangyingxiaozhuanyongquanzhengzhanlvebujudengfangweifenpei2.75wanmeiyuan。sishibutiezhengcezhongxiao🌃xingdeqiyequshizhidingjihuabutiezhengcexiangmuzijin15wanyuan。wushiqiyerencaibuduanfazhanhuobijijinanpaihao2.52shangyiyuan。
2.保駕護航兜底筑起中國民聲防線,厚植中國民聲指導人民群眾使用需求,抓中國民聲也抓發展方向完善福澤
jiaqiangzhongguozhongxinyouhuadebaozhenghedoudixiaoneng,debaozhenganquanfuwuxingxinganquanfuwuxingsheshishebeiyouxiaodishichangjunheng,baworenmenredianshijianguanjiandianhuati,jishijiayiyindaorenmenduizhongguoshehuianquanfuwuxingdexuqiuliang,peihuangxindedisanchanyezengchangedian,huanyuanchengzhongguozhongxinyouhuakehudetongdianweituidongweilaifazhandezhicheng,shizhongguozhongxinyouhuayouhuahedisanchanyeweilaifazhanhezhonggongji,zhendelianhao“zhuazhongguozhongxinyouhuayeshizhuaweilaifazhan”。2021nianquanguohuiminlingyujutianpai131.78wanyimeiyuan。yigeshishejiaofuwubaozhangyujuesuanguihua36.75wanyimeiyuan,zhuyaodeyingyongzai:huiyuanzuixinfuliyuangaixiujian,shejiaoshenghuoyuanzhu,daxueshengjiuyegerenchuangyebutiejin,shejiaoshenghuotuantipeiyang,changzhehuiyuanzuixinfulideng。erdejiaoyuyusuanbiaozuzhi47.92yiyuanrenminbi,zhongyaocaiyong:yunjiangaoxiao、huayanggaoxiaodeng32suochuzhongxiaoeryuanxinchuangjianjigaizao,xinzhongzhaokaoshiwulishiyanshishigong、xuexijiaoxuelouxiubu、jiaohuangjixieshebeixingouyuweihuqingjieqingjie,jiaozhigongzhenrongshigong、jiaohuangkongzhishenrufenxihejiaohuangzongshangchuangxindeng。sanshizhengxinghuanjingweishengxiangmuyusuanzhidingjihua23.52yirenminbi,changjiancaiyong:qudejingshenweishengxuefangyizhugaixujian,guangfulindaolu、maogangzhenjiqishihudangzhenjuweiweishengxuefangyifuwudezhudengkuojianshigong,yiliaoshebeifuwujiqishebeitianzhi,shidaiyiliaoshebeifuwuqiuzhu,zhi🎃liaofeijianzhengzhengfubutiedeng。sishizhijicuntunzhenxincelve、weixiangcungaibianfazhanfangxiangtouzixiangmufenpei11.19yirenminbi,zuizhuyaoshiyong:nongminguihuachuangxinfazhanshenghuopeitao,nonglinmujichuxingjintie,nongminjichuxingjieduibangfu,yishixianhuanonglinmudaxingloupanguihuadeng。wushishenghuichengshimokuaitigaodaxingloupanpeibei12.4wanyimeiyuan,zhuyaoshiyongyu:laochengshengjigaizaodongqianpenghuqugaizao,fangwujianzhuzhengxiudeng。
3.深入到“三新”經營理念提促文旅產業協同,小而精的專業化市政管控增強學習人文歷史水溫,逐步完善條件性能擘畫鎮區目標
yiwenculvyilvzhangwen,shenrujicengwenlvxiangmuzhenghe“sanxin”fazhanlinian,chongzudifangquanyulvxinglvxingbiaozhunhuaquchanyefazhanzhanlvebuju,quanmiandejinxingjichuxingshebeishigongyugongtongdeziyuanpeizhi,jianweizhizhu“xiuhao”doushijingshenhuaguankong,rangwenhuakekaojinrenmenyishizhuxing,zhukegongxiangruanjian“songjiangdegushi”,zhizaogaokougangaoliniangaochenniyuderenwenjing🧜shenmeihaoshiguangdoushi。ershiyouhuaxitongzhonghejiaotongyinxingshigongshangrang15.4yiyuanrenminbi,hexinzhongyong:yuyangdadaobeijianzao,xiexingongluqiaokuokuan,nanyongfengjiaotongchetingchedejianxiuchangxinxiu,youguidianchet2ximanyan,ququduijiede(duantoulu)guocheng,youguidiancheheditieyunzuobuzhudeng。dierdishihuwaituozhanxunlianduofangmianrang38.676yi,dabufenyongzuo:xinandajushishutalingyujiansheyongdishouchu,jiansheyongdijianyaohuadeng。sanshishenghuichengshizhilichengshihuahuaweihucengmianbuzhi17.95wanyiyuan,jutiyingyongzai:zhongguozhihuigonganxitongdingmuguihuajijizhengwuxinxifuwubaozhangzhiliang“yiwangtongban”,chengquzhixing“yiwangtongguan”dengshehuishenghuochulitizhiguihua。sishiwenhuayishufuwubaozhangzhiliang、tianjingqiangqujijiwenhualvyoucangongdefazhan🍰denglingyuhelianpai7.41yimeiyuan,jutiyongzai:“liangguan1chang”dengwenhuazhishiyishujunshitiyujichusheshifazhan,zhongguowenwuziwobaohu,feiyichuanxingcheng,wenhuazhishiyishuhuanjingziyuanpaisong,xinshiminyouyongjianshenbuxingdaofazhandeng。
4.相協調統籌醫療保險成長完整生態健康機制,綜合環保污染治理消除比較突出難事,整合共同三維空間足夠人民群眾實際需求
xingejucujinyuanlinziyuanyuanlinziyuanquyuzhengzhitixizhongzhidugaige,jianquanyuanlinziyuanxian♔daihuashoujiwangluozongherongqiayuanze,wendingyuanlinziyuanshoujiwangluozonghequyuzhengzhigongxiaojiejueyanzhongyuanlinziyuanzhuangkuang,nianjieyuanlinziyuanguanjianjiadashiquyuanlinziyuanyudi,jiejueyuanlinziyuanshoujiwangluoduoyanghuakexinlaigonggongxinxiwuliao,yikaolvguominriyibeizengbeizengdeyoumeiyuanlinziyuanyuanlinziyuanxiangyao。2021nianyuanlinshineihuanjingjichujianshejuesuanzhiding37.5wanyiyuan。gengshidewuranfangzhichouhua8.826yi,yingyongyusongshenshuihuanjingyouyanzhiliqishifenyouxiandanweijigoujisongjiangsubushuihuanjingyouyanzhiliqishifenyouxiandanweijigougaibanqiangongchengshigong,yuwufenpeigongchengjianzhu,lvchengsuanyutujingfanjian,wushuichulizhantujinggongchengjianzhujifangshuihuanjingdepinzhijiancezhandeng。diershifangshuiqiushuxiujianyuhulijutianpai2.52wanyuan,yongzuolvseziyuanlangdaojianzhu、lvseziyuangongyicishanlinjianzhu、xiubinongyongdijianzhu、ertonggongyuanjijiufengdishiershanguankongdeng。sanshihediwangluozonghehuanjingzhilidengshuilishuidiangongchengjianzhurang15.05yimeijin,zaicunkouwushuijiagongchulizhanjiagongchulitibiaogaigexiangmu ,weiqugaige,heliuzhilishengtaihuanjingzhengzhi,heliuzhilichangtaihuaanquanguanlideng。sishishirongshengtaihuanjingjiyuanlinjingguanbaoyangjihua11.11yimeiyuan,shiyongjianzhufeiqilajiqingyunlajifangfan,lvjingjijiexinyuanyishigong,tongbotangheliuliangbianxuexihuanjinggaibian,g60wenxianglukanguankouchengshijingguanchengshijingguangaishandeng。
(liu)guanyudingbianwentishuomingzenmexie
1.部分錢財預決算分配條件
weijinzheyibufazhanzhuangdakucunliangjine,dalijiaqiangjinetongdengdelidu,tishengguokujin𓆏eliyongshengtaixiaoyi。shouxianshidiaodigongchengyusuanpingwendiaodizijin37yirenminbi,shiꦿyongjutianpaizhengfubumenjinxingtouzi、laochengbiangedengdingmu,pinghengliang2021niantongchangqingkuanggongyongsheshixiangmuyusuanchuruneibumaodun。dier2021nianbufenzijinliangzhonganpaihaoyufangzhengfuxingyinxingzichan1.9duoyijinongcunfangwuxiuqi0.46yideng,helihefaguankongkucunliangzhengtiguimo。
2.市內二級轉到承擔具體情況
2021niandishijiyuxiada🐼tongzhidaoqujidezhuanjiaoxiaofeiwei76.14wanyiyuan。2021nianqujiyuxiafadaozhenjidezhuanrangfuwei12.07wanyuan,zhelimian:putongshidangzhuanyifuchu8.95wanyuan,gongzuofanganqianyiꦑxiaofei3.12yirenminbi。
3.對區本級財政財政預算企業單位財政財政預算施行預下達任務
yaogenju《caizhengyusuanfa》wushisitiaoxianguicheng,zai2021nian1yue1rizhirendaihuibaopigaisuanqijian,duiqubenjizhinengbumengaisuanjibenxingxingjieyuanzhengniansifenzhizhongdepiaoeyupizhun,gongchengxingjieyujiduiඣzhenjizhuanruzhifuxingyecanzhaowubennianshuangseqiulishigaisuanxingjieyushujutianpai。
三、全方位以赴、奮勇爭先努力,保證 完畢“十四五”開局責任
2021nianshi“shisansi”dehuihezhishi,guandiao“diwugeshiji”xinxinpianzhangdeqishidiannian,quanxiancaizhengyusuanzuoyejiangjingenzhuxuweiraogaiquguanjianxingyunzuorenhe,shizhongruyiwenzhongqiujindeyunzuozongzhudiao,jinyidiangaishandezerenyishi、shiming6ganhejianjugan,yigengzhongxiangfa、genghaoganjue、gengshigongzuofangan,guancheguancheguanchegegecaizhengzijinzuixinzhengce,baozhengwanchengrenwu2021nian♈feiyongyusuanzuizhongmubiaojirenwu。
(yi)yijinyinzhubao,youtazhebeizidecaiyuanxiangmujianshe,tantaocaiwuzengjiaxiaoyuanyingxiaoqudao
“zaiweixianzhongyuxinji,yugaigezhongkaixinju”,qiangdiaoduofangmiancaizhengjuguojiazhengcegengduoduofangmianchengshi,yuanyuanbuduantishengzhenggeshichangzuzhixingshijingqishen,nenggouduifuwoqujingjixingzhengchangyunxingzhongmaochuderubianheduijue。qishijianjueguanchequanmianluoshixinshouluncaizhengbumenkongzhiguanlishuipingguojiazhengce,chedidetiaodongjiezhen(gaixiangmu)fazhanfazhanzhuangdaguojiashehuijingjishehuigenghaodixing,zuodaguojiashehuijingjishehuizongliang,zuodazuoqiangguojiashehuijingjishehuishili,dalaofazhanzhuangdajucai。dierhuifachangbanyuang60kechuangloutikoujileifuxiaoying,zhutuinenggoucezhongdianxinxiangmuchutaitouruyunying,yuchuquanqiurencaizhanlvexinxingdepin🦋paiyunjisuanpingtai,jianghuiquanliyuchujinyinzhubao,youtazhebeizidecaijuxindeshangshengdian。sanshichedichongfendiaodongxinshuishou𓄧youhuizhengcejiedutouqianrongfuwuxinzhengcejiedu,bujianduanzengjiaxiaofeizhexinlimian,suofugaiwoqugepinpailian,yinliushichangchengshifazhanzibengongsitongwangchengshifazhanmoshao,wanchengwenqianlianwenpinpailianbaojinyinzhubao,youtazhebeizidecaijushuiji。
(er)zhankaitaolunjieyuxingshi,baozhengpuhuijinrongjizhongdianjieyu
wengulaoshu“jiankuhuanjingzhuiqiu、qinjianshengxia”desixiangguannian,baochiwangzhanyouhuaminzhengfeiyongzhichu kuangjia,jiejinjinlitianbupuhuijinrongruoxiang,ningjiaoxuexiaohuanbaojian、shebaoyibaojiuyechuangyede、gongfangdefuwubaozhang、gongtongwending、chengzhenjianzhuguihuaguihuahechengzhenguanlizhidudengpuhuijinrongminshengyinxingdashidejianshexiangmu,yiqihezijintigaowangzhangongtongyewupingdenghua,yuanyuanbuduantibasongjianglaobaixingdezhuanquganhexingfuyingwengan。shishijiasujijilicuxuexiaogaopinzhiwenhuajiaoyujiaoxuejianzhuguihuaguihua,shenrukaizhanxuexiaozonghexingtizhigaige,jinlijijilicuxuexiaogaopinzhijiaoyujunhengshengjishengji;baochijijilicubenqugongtonghuanbaojianzhibiaotixijianzhuguihuaguihua,gengjiawanshan🔥tedaanquanshiguqinliufangzhichangxiaojizhi,jiagaoshequwangzhanhuanbaojianyewuzhongxinjianzhuguihuaguihuashehuijiuzhukuanjingzhundu,tibajibenhuanbaojianyewuqingkuang,defuwubaozhangcunhuanbaojianshi(zhan)xizehuajianzhuguihuaguihuadengqudifangzhengfuminshengyinxingdashidejianshexiangmurenzhenzhixing。jiagaodangjinshehuishehuijiuzhushehuijiuzhubangzhudengpuhuijinrongjiaoyulingyupingwenshehuijiuzhukuan,dazairenzhenzhixingwengangjiuyechuangyedesixiangzhengcexing,zhidingg60kechuangzoudaogaojirencaixinzidaiyuguli。dierdebaozhangcuoshilicu“xiangjianjinbushichangcelve”,fenlitigaolenongmingongyiyangchengxiangyiliaobaoxian、xiangcunjijinxingzidongyunxingbutiedenggerenzichandejinru,lizhuagulinonglinlingyujinbujizhishijichupeitaosheshijichushigong,duofangmianjijituidongpunanjiankangjinbucaozuoqujichushigong。sanshijidutigaohendashuliangdezhongyangzhengfutouzichanpinzhanyouliang,fenlidebaozhangcuoshigonggongxingxingcailiaopinghengbiaozhunpeizhi、tigaoleshizhengpinzhibaozhenghenengjidezhuyaogonggongxingxingshouhoufuwuchanpin。
(san)baoweiyaoqiugongzuorenwuguanli,zuoxizuoshigegeguokubiangegongzuorenwu
butingshenhuajidaleiyujuesuangongzuodegaigedeshizhi,kuaisuzengchangchengliyishibuxuyaogongzuodejianlibanfa。wushizhouquanrenzhenkaizhankaizhan《yujuesuanfashixingguizhang》,butingjiaqiangxianrenminbumenjigoujiguanbangongshituanduiyujuesuangongzuode,jinyidianyaoqiushengjizhongdianzhuanchujiaofu,chuangjianquanquchuyujuesuanyejikaohegongzuodexinweizhudegeju,jinxingquandeguochengyujuesuanyejikaohegongzuodeliantiaoguige,tishengsixiangrenshitishengbuxuyaocaizhengxingzijinxuanyongshengtaixiaoyi。eryaojinyidianyaoqiugaiquxianrenminbumenjigoujiguanbangongshimairuchanpingerenxingwei,jinxingxianrenminbumenjigoujiguanbangongshimairuchanpinxianrenminbumenjigoujiguanbangongshituanduixietong,shenhuaxianrenminbumenjigoujiguanbangongshimairuchanpinheduizhiduhua,jinyibuwanshanzhushituhefumianxinwen“erzhangshenbaodan”。jinyidianjiaqiangxiaoshourenzhudanze,kuaisuzengchangjinxingxingzhengjiguanhefahegui、xuanzhuangaoxiao、xingjiabizuigao、fengxiankongzhicunzaikekongzhi、zhui🥀zekekedexianrenminbumenjigoujiguanbangongshimairuchanpinneiwaibuzhiduhua。sanshibuduandishenhuayujuesuangongzuode“heyihua”gongzuode,zhouquantishengyujuesuangongzuodedeyaoqiuhua、guidinghuahezixinghuashuipingfangxiang。shenhuayujuesuanyejikaohegongzuodeyuyujuesuangongzuodegejibenyuanzededeshenduronghe,chenglijianquanwanshanyujuesuanneirongquanshengmingzhishijianduangongzuodezhiduhua。sishijiaqiangyujuesuandegangduheqiangdubangzhu,kekeyujuesuanyouhua、yanfangyujuesuanzhuijia,yajianyibanlaishuoxingkaizhifeiyong,quebaoanquanjidaleiminshengyushengjizhongdianneirongdejiaru。wushiheliyouxiaoguihuajidaleixianrenminbumenjigoujiguanbangongshijiekuanjiufenhuanbenfuxikaizhifeiyong,wenshenxiaochuchiyouquchuxianrenminbumenjigoujiguanbangongshiyinxingjiekuanjiufen,yanfangxianrenminbumenjigoujiguanbangongshijiekuanjiufenfengxiankongzhicunzai,juebuyunxuquanshuoxinzengjiadexianrenminbumenjigoujiguanbangongshiyinxingjiekuanjiufen,kekekaizhanquchuxianrenminbumenjigoujiguanbangongshijiekuanjiufenzhuizezhiduhua。
“中國東方欲曉,莫道君行早”,廣大帶表,2021年是“十三四”籌劃出兵之時,也這是國多方面建成社會生活理性主義很多化國家的新旅程的啟用之時,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全縣財政支出操作將堅持穩中求進、進中求質的操作總主旋律和“穩倍增、調設備構造、富民生、防熱險”的總體經濟本職工作思路,提高🐼素質底限思路、強化憂患察覺,更有效防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangzoudaozhongguoguowaineizhanlve💦fangzhenlianluoxian,jiasusheji“kechuang、renwenjiaoyu、shengtai”dedangjinhenduojiatinghuaxinsongjiang,chizhiyihengxuexi!
zhineihuibao,qingyuyian。
biaogeyi:2021niansongjiangqupingchanggongtonggongchengyusuanyinglibiao
biaogeer:2021niansongjiangquchangjiangongyonggaisuankaizhibiao
fuzhusan:2021niansongjiangququbenjitongchangqingkuangxiagongkaifeiyongshouruzhichubiao
fuzhusi:2021niansongjiangzhengfuxingxinglicaichanpingaisuanxinzishourubiao
fuzhuwu:2021niansongjiangquzhongyangzhengfuxingxinjijinyusuanbiaoxingzhichubiao
fululiu:2021niansongjiangqugongyouzibengongsixiaoshougongchengyusuanxinzishourubiao
fuluqi:2021niansongjiangquguoyoutudichongfenshengchanjuesuanfeiyongbiao
fuzhuba:2021niansongjiangququduizhenyibandegongyongsheshifeiyongyusuanzhuanrufu biao
fulujiu:2021niansongjiangrenminzhengfubumenzhaiquanzhaiwuhexinzhengzhuangbiao
fulushi:2021niansongjiangququbenji“sangong”zhuanxiangzijincaizhengyusuanqingxingbiao
表格一
2021年松江區普遍公益性成本預算個人收入表 | |||
|
|
|
公司:來萬 |
項 目 |
去年同期完成數 |
項目預算數 |
費用預算數為上一年制定數的% |
shuishougongzishourugongzishouru |
1,861,714 |
1,916,800 |
103.0 |
zengzhifuwushui |
693,066 |
714,000 |
103.0 |
qiyedesuoyoushui |
209,552 |
215,000 |
102.6 |
zishensuodeshuishui |
89,250 |
92,000 |
103.1 |
doushiyunweidejiansheshui |
57,624 |
59,400 |
103.1 |
shangpinfangshui |
96,352 |
99,300 |
103.1 |
yinhuatuanshui |
33,285 |
34,300 |
103.0 |
huanyouchengzhentudideliushiyunyongshui |
12,385 |
12,760 |
103.0 |
tudizhengcengzhishui |
469,247 |
483,390 |
103.0 |
chechuanshui |
9,925 |
9,925 |
100.0 |
nongyongdishiyongshui |
2,176 |
2,200 |
101.1 |
fangchanqishui |
188,971 |
194,650 |
103.0 |
xuexihuanjingbaozhangshui |
124 |
130 |
104.8 |
tongyinashui |
-243 |
-255 |
104.9 |
非納稅入 |
344,508 |
439,500 |
127.6 |
zichabaogaochunshouru |
43,026 |
44,000 |
102.3 |
xingzhengchurenshixingbaojialirun |
8,988 |
9,000 |
100.1 |
guoyoutudishichang(caichan)youchangfuwuyongxinshui |
181,808 |
191,700 |
105.4 |
mouxiechuangshou |
110,686 |
194,800 |
176.0 |
去處不需要收入來源總金額 |
2,206,222 |
2,356,300 |
106.8 |
|
|
|
|
轉至性純收入 |
1,679,670 |
1,309,263 |
77.9 |
shangjibumenbutieyingli |
1,108,753 |
912,391 |
82.3 |
🌜 &nbsℱp; fankuanxingchunshouru |
306,444 |
300,440 |
56.8 |
 🍨; jibenshangxingzhuanchuzhichuxiaoyi |
529,237 |
496,783 |
181.9 |
項 目 |
本年施行數 |
項目預算數 |
預決算數為前年強制執行數的% |
&n🍸bsp;&nb🐭sp; zhuanyezhuanzhixiaofeigerenshouru |
273,072 |
115,168 |
42.2 |
xinzengjiaxunchangguozhaixinshui |
106,000 |
|
0.0 |
qiannianjiezhuan |
90,795 |
19,676 |
21.7 |
nuozuotayongyujuesuanweichigaishanjijin、qihuo、xianhuo、weipan |
215,077 |
370,000 |
172.0 |
congxiangguanbumenxingzijinjuesuandiaojin |
150,000 |
|
0.0 |
congguoqizibenguanliyunzuogaisuanjiaru |
9,045 |
7,196 |
79.6 |
收錄累計 |
3,885,892 |
3,665,563 |
94.3 |
表格二
2021年松江區般公共信息費用預算支出費用表 | |||
|
|
|
組織:百萬元 |
項 目 |
去年執行工作數 |
概算數 |
概預算數為上一年 進行數的% |
yi、putongzhengwufuwuyufuwuyufeiyongzhichu |
216,144 |
268,614 |
124.3 |
二、飲水機經費支出 |
3,751 |
3,810 |
101.6 |
三、公開穩定費用 |
147,677 |
153,772 |
104.1 |
si、youerjiaoyushouruzhichu |
437,281 |
433,931 |
99.2 |
wu、kexuexitongxitongfuchu |
61,850 |
65,829 |
106.4 |
liu、minzuwenhuachuyoujiaoyuyuwenhuajiaoyuzhichu |
46,036 |
77,549 |
168.5 |
qi、dangjinshehuifuwuhezhuanyejiaoyuzhichufeiyong |
363,399 |
390,694 |
107.5 |
ba、qingjieshentijiankangxingzhichu |
206,451 |
226,036 |
109.5 |
jiu、jienengjishudehuanbaozongzhichu |
53,835 |
59,887 |
111.2 |
shi、chengshitebieqitazhichu |
601,711 |
534,571 |
88.8 |
11、nonglinyeshuijingfeizhichu |
275,793 |
321,388 |
116.5 |
shisan、jiaotongchuxingyunshuwuliushouzhi |
170,003 |
190,529 |
112.1 |
shisi、qiyexinxikantangongyeshengchanqiyexinxidengzhichufeiyong |
264,444 |
289,409 |
109.4 |
shisi、shangjiafuwupeixunyedengxingzhichu |
13,087 |
10,288 |
78.6 |
dishisan、ziranshiyingshiziyuanhaidiqihoudengbochu |
7,740 |
7,930 |
102.5 |
dishiwu、zhuzhaijibenbaozhangbochu |
249,804 |
189,823 |
76.0 |
ershiqi、diaoweipinwupincunliangfeiyong |
6,522 |
6,071 |
93.1 |
ershi、zaihaixingzhilijiyingjijingyingfuchu |
19,705 |
23,171 |
117.6 |
shiba、rudangjijifenzifei |
|
62,773 |
|
20、zhaiquanfuxiqitazhichu |
23,124 |
23,895 |
103.3 |
二五一、另外付出 |
21,762 |
108,605 |
499.1 |
通常公開工程預算花費預估合計 |
3,190,119 |
3,448,575 |
108.1 |
|
|
|
|
轉至性開支 |
695,773 |
216,988 |
31.2 |
shangjieshangjiazhichufeiyong |
148,597 |
150,988 |
101.6 |
項 目 |
去年同期執行命令數 |
預決算數 |
項目預算數為上一年 執行工作數的% |
zhengchangqiyezhaihuanbenhuafei |
86,968 |
66,000 |
|
buzhigusuanweichidiaojieqimujijin |
440,532 |
|
|
jiezhuanxianianhuafei |
19,676 |
|
|
其他支出合計 |
3,885,892 |
3,665,563 |
94.3 |
附注三
2021年松江區區本級一樣 服務性費用總支出表 | |||
企業:W | |||
項 目 |
去年執行工作數 |
費用數 |
成本預算數為上一年運行數的% |
一、常見公開工作 |
153,785 |
178,446 |
119.6 |
renmindaxuexingzhengjiancha |
1,070 |
1,218 |
113.8 |
caizhengdiannaoyunxing |
849 |
732 |
86.2 |
pingchangxingzhengchuzhilixingzhengjiancha |
15 |
22 |
146.7 |
renbangonghuiyi |
51 |
266 |
521.6 |
renjianguan |
13 |
35 |
269.2 |
xiangzhenggongzuozhong |
142 |
78 |
54.9 |
qiyurendaihuigonggongshiwuhuafei |
|
85 | |
quanguozhengxiexingzhengshiwu |
878 |
897 |
102.2 |
zhengfubumenzidongyunxing |
603 |
521 |
86.4 |
gongshanglianhuiyianpai |
22 |
84 |
381.8 |
canzhengyizheng |
143 |
185 |
129.4 |
xingyeyundong |
|
14 | |
xiangguangongshangliangongzuoshouzhi |
110 |
93 |
84.5 |
政府辦公廳(室)及相關機構事務 |
40,322 |
41,228 |
102.2 |
xingzhengxingyunying |
14,485 |
16,580 |
114.5 |
yibandexingzhengsusongcaozuogongzuo |
8,104 |
4,705 |
58.1 |
zhengfujiguanbaozhang |
833 |
786 |
94.4 |
&n⛎bsp; duchatongzhifuwujixingzhengdanweixingzhengjianchaweihu |
1,747 |
991 |
56.7 |
xinfangshiqing |
100 |
178 |
178.0 |
xingyezhixing |
2,513 |
2,694 |
107.2 |
 ಞ;&nbs⛦p; qiyuguojiabangongquting(shi)jiyouguanzhuangzhishiwuchulibochu |
12,540 |
15,294 |
122.0 |
weilaifazhanyubiangeshiwuchuli |
1,977 |
2,263 |
114.5 |
zhengfubumengongzuo |
1,346 |
1,404 |
104.3 |
tongchangxingzhengjiguankongzhigonggongshiwu |
631 |
859 |
136.1 |
tongjishuxinxishiwu |
2,165 |
1,910 |
342.3 |
zhengfubumenyunying |
710 |
675 |
95.1 |
xiaoxixingzhengjiancha |
20 |
16 |
80.0 |
zhuanyetongjibiaoqudao |
8 |
28 |
350.0 |
tongjixueguanlixitong |
118 |
75 |
63.6 |
zhuanxiangchouyangdiaochahuoyue |
730 |
594 |
81.4 |
項 目 |
去年同期進行數 |
決算數 |
估算數為上一年進行數的% |
shujutongjifenxiquyangdiaochafenxi |
408 |
435 |
106.6 |
lingyihuizongxinxinxishiqingfeiyong |
171 |
87 |
3,267.3 |
caizhengzijinshiwuxing |
4,662 |
4,189 |
89.9 |
zhengfubumenyundong |
2,780 |
2,527 |
90.9 |
tongchangqingkuangxingzhengchulichulishiwuxing |
20 |
| |
xiangguanjiaoyuxinxihuaguihuaguihua |
987 |
763 |
77.3 |
buxuyaoshouquanweituoyewubumenhuafei |
760 |
657 |
86.4 |
lingwaicaizhengxinggonggongshiwuqitazhichu |
115 |
242 |
210.4 |
tianjinyuanqushuishoushiqing |
3,051 |
1,956 |
64.1 |
xingzhengshiwuzhixing |
2,338 |
1,956 |
83.7 |
yiyang xingzhengjiguanguanlixitongxingzhengshiwu |
713 |
| |
caiwushenjishiyi |
2,192 |
2,060 |
94.0 |
xingzhengjiguangongzuo |
905 |
765 |
84.5 |
shenjijugongzuo |
977 |
944 |
96.6 |
weishengshiyecaozuo |
219 |
251 |
114.6 |
gezhongneibushenjishiwuchulifuchu |
91 |
100 |
109.9 |
jijianjiandujianchashiwuxing |
2,519 |
2,700 |
107.2 |
renshibumendiannaoyunxing |
2,313 |
2,336 |
101.0 |
dabufenzhengfubumenzhilishiwuxing |
126 |
245 |
194.4 |
jingtiandaanyaoanchaban |
25 |
50 |
200.0 |
biejijianjiandushiqingfeiyong |
55 |
69 |
125.5 |
shangmaoshiwu |
7,968 |
26,055 |
327.0 |
renshibumenyunying |
1,887 |
1,712 |
90.7 |
💯 putongxingzhenggonggongshiwugongzuoguanligonggongshiwu |
2,619 |
2,492 |
95.2 |
shiyeshangjinxing |
1,659 |
1,847 |
111.3 |
qiyujingmaoxingzhengshiwushouzhi |
1,803 |
20,004 |
1,109.5 |
lilunzhishibudongchanzhengyewu |
1,043 |
1,171 |
112.3 |
ꦍ zhishichubeishiyongquanfazhanlinianheweilaiguihua |
1,043 |
1,171 |
112.3 |
gangaotaidiquyewu |
205 |
295 |
143.9 |
zhengfubumendiannaoyunxing |
154 |
143 |
92.9 |
putongcaizhengcaozuogongzuo |
51 |
152 |
298.0 |
renshidanganshiqing |
944 |
1,149 |
121.7 |
xingzhengbumenxingshi |
622 |
564 |
90.7 |
danganbaoguanguan |
307 |
564 |
183.7 |
mouxiedanganbaoguanxingzhengshiwuqitazhichu |
15 |
21 |
140.0 |
zhengdangdangpaijigongchanglianshiwuchuli |
458 |
495 |
108.1 |
項 目 |
去年制定數 |
項目預算數 |
概預算數為去年同期來執行數的% |
tongchangqingkuangxiacaizhengguanlizhidushiyi |
105 |
110 |
104.8 |
 ꩲ; &nb🍎sp; xuduozhengdangdangpaijigongshangbumenlianshiwuxingfuchu |
353 |
385 |
109.1 |
cunminjitishiwuxing |
4,625 |
6,871 |
148.6 |
xingzhengjiguanyundong |
930 |
845 |
90.9 |
jibenxingzhengsusongdeguanlixingzhengjiancha |
1,373 |
1,646 |
119.9 |
gonghuishiwuxing |
20 |
76 |
380.0 |
shiyeshangdeyunzuo |
146 |
221 |
151.4 |
lingyigongzhongzhengtishiyikaizhi |
2,156 |
4,083 |
189.4 |
dangweihuibangongchangsuoting(shi)jiyouguanyuyiyuanxingzhengshiwu |
6,106 |
6,509 |
106.6 |
renshibumengongzuo |
2,160 |
2,033 |
94.1 |
bancaizhengguankonggongzuo |
3,254 |
3,813 |
117.2 |
shiyexingshi |
692 |
663 |
95.8 |
qiyeshiwu |
2,325 |
2,426 |
104.3 |
xingzhengshiwuzhengchangyunxing |
862 |
944 |
109.5 |
yinggaixingzhengshiyichulishiyi |
810 |
1,009 |
124.6 |
biegongsishiyixingzhichu |
653 |
473 |
72.4 |
yingxiaogonggongshiwu |
19,919 |
18,583 |
93.3 |
xingzhengxingqiyong |
522 |
465 |
89.1 |
yibanlaishuorenshibumenbiaozhunhuaguanlishiqing |
8,423 |
7,501 |
89.1 |
qiyecaozuo |
1,952 |
1,789 |
91.6 |
lingyipinpaixuanchuanshiyihuafei |
9,022 |
8,828 |
97.8 |
tongzhangonggongshiwu |
1,076 |
1,642 |
152.6 |
zhengfubumenjinxing |
691 |
607 |
87.8 |
tongchangqingkuangxingzhengjiguanchuliyewu |
150 |
805 |
536.7 |
minzuzongjiaogonggongshiwu |
121 |
112 |
92.6 |
haiwaihuaqiaoshiwuchuli |
75 |
73 |
97.3 |
mougetongzhangongzuofeiyongzhichu |
39 |
45 |
115.4 |
qitagongchandangyuanshiyifeiyongzhichu |
23,598 |
28,041 |
118.8 |
qiyefazhangongzuo |
22,506 |
26,449 |
117.5 |
qitadezhongguogongchandangshiwuguanlifuchu |
1,092 |
1,592 |
145.8 |
shiyangxingzhengjiandubiaozhunhuaguanlishiqing |
23,812 |
23,802 |
100.0 |
xingzhengshiwugongzuo |
12,965 |
12,349 |
95.2 |
yiyang zhengfubumengongzuoguanligongzuo |
192 |
111 |
57.8 |
shichangdexingweizhutijianli |
3,728 |
3,886 |
104.2 |
zhenggeshichangjingranyouxushichangjianguan |
242 |
379 |
156.6 |
xinxichaxunhuaguihua |
|
152 | |
項 目 |
上一年制定數 |
概算數 |
概預算數為去年同期制定數的% |
anquanxingnengjichutiaojian |
303 |
378 |
124.8 |
zhongyaoyinpianshiqing |
18 |
16 |
88.9 |
shiyeshiyong |
5,699 |
5,937 |
104.2 |
bieshiyangjianchabiaozhunhuaguanliyewu |
665 |
594 |
89.3 |
xiangguantongchangqingkuanggongyixingdefuwufuchu |
2,870 |
2,986 |
104.0 |
mouxietongchanggongtongfuwuqitazhichu |
2,870 |
2,986 |
104.0 |
二、外交活動花費 |
|
| |
三、防御撥出 |
3,623 |
3,720 |
102.7 |
zhongguoguofangchoubeihui |
2,948 |
2,898 |
98.3 |
qunzhongfangkong |
2,948 |
2,898 |
98.3 |
yixiefangyuqitazhichu |
675 |
822 |
121.8 |
si、gongyixingjiankanganquanjiaoyuzhichu |
147,424 |
153,484 |
104.1 |
junduixunjingtuandui |
924 |
924 |
100.0 |
qitawuzhuangjingyuanshigongduixingzhichu |
924 |
924 |
100.0 |
jingwu |
140,071 |
146,502 |
104.6 |
xingzhengsusongchengxuyunxing |
91,773 |
86,750 |
94.5 |
jibenxingzhengshiwuchulifangfashiwuchuli |
6,459 |
8,725 |
135.1 |
wentihuatoujian |
24,004 |
39,074 |
162.8 |
chengguanzhifazhifa |
17,835 |
9,898 |
55.5 |
zhuanmenyewufanwei |
|
2,055 | |
guorenshenanquan |
1,265 |
979 |
77.4 |
caizhengchengxuyunxing |
1,137 |
879 |
77.3 |
yingjiguojiyewu |
128 |
100 |
78.1 |
xingzhengsusongfa |
5,164 |
5,079 |
98.4 |
xingzhengchugongzuo |
3,083 |
3,127 |
101.4 |
pubianxingzhengbumenjianlishiwuguanli |
304 |
288 |
94.7 |
jicengrenyuanfaguanxiangmu |
1,092 |
847 |
77.6 |
pufaxuanchuanhua |
167 |
202 |
121.0 |
gonggongxingzhongguofalvyuanzhuguanli |
431 |
532 |
123.4 |
fayegoujian |
87 |
83 |
95.4 |
五、教學費用 |
432,903 |
429,809 |
99.3 |
jiaodaoguankongshiyi |
1,069 |
788 |
73.7 |
xingzhengsusongdiannaoyunxing |
1,044 |
758 |
72.6 |
♈ lingwaideyouerjiaoyuweihushiwuguanlifeiyongzhichu |
25 |
30 |
120.0 |
yibanjiaoyuxuexiao |
371,697 |
372,980 |
100.3 |
xueqianpeiyupeiyu |
98,333 |
95,265 |
96.9 |
項 目 |
去年同期執行工作數 |
預算表數 |
項目預算數為上一年執行工作數的% |
xiaoxuedejiaodao |
121,997 |
69,759 |
57.2 |
xiaoshengchuwenhuajiaoyu |
90,027 |
136,417 |
151.5 |
gaozhongxuexiao |
33,500 |
34,127 |
101.9 |
gezhongputongxingjiaoyujiaoxuezongzhichu |
27,840 |
37,412 |
134.4 |
zhiyejiaosejiaodao |
13,289 |
12,618 |
95.0 |
zhonggaowangluozhiyewenhuayishupeixun |
13,289 |
12,618 |
95.0 |
sisuibaobaoxuexiao |
3,763 |
4,159 |
110.5 |
sisuibaobaozhongdengpianshangyoujiao |
3,763 |
4,159 |
110.5 |
zhibodianyingyoujiao |
3,416 |
3,637 |
106.5 |
bobaodianshijigou |
3,416 |
3,637 |
106.5 |
duteyuerjiaoyu |
1,458 |
1,396 |
95.7 |
dutedaxuejiaoyufudao |
1,458 |
1,396 |
95.7 |
guipeijipeixunxuexiao |
9,184 |
11,048 |
120.3 |
jiaozhigongguipei |
3,728 |
3,632 |
97.4 |
jicengganbuyouerjiaoyu |
1,946 |
4,368 |
224.5 |
jishupeixunhuafei |
3,510 |
3,048 |
86.8 |
jichujiaoyufeizengtiankexueanpaidebochu |
28,206 |
22,474 |
79.7 |
dachengshichengchangxingxueyuanshejibenjianshe |
25,272 |
20,000 |
79.1 |
gezhongjiaodaofeizengjiaanpaihaodejiaoyuzhichu |
2,934 |
2,474 |
84.3 |
qitadejiaoyufudaojingfeizhichu |
821 |
709 |
86.4 |
liu、kexuehelijishujingfeizhichu |
51,758 |
57,687 |
111.5 |
shuxueshuipingfangfashiqing |
2,448 |
4,085 |
166.9 |
xingzhengshiwuzhengchangyunzuo |
756 |
755 |
99.9 |
putongcaizhengfangfashiwuchuli |
1,060 |
1,618 |
152.6 |
jigouyewu |
632 |
1,712 |
270.9 |
xitongfenxiyudingzhikaifa |
5,693 |
6,789 |
119.3 |
kejifazhanchengjiuliuliangzhuanhuayumanyan |
5,693 |
6,789 |
119.3 |
kejifazhanbiaozhunyufuwu |
21,676 |
22,855 |
105.4 |
kexueqingkuangzhongdian |
21,676 |
22,855 |
105.4 |
kexuefangfafangfatuiguang |
1,112 |
2,578 |
231.8 |
pujiyundong |
338 |
1,832 |
542.0 |
kejiyouxiangongsiguanzhan |
774 |
746 |
96.4 |
biedehelijishuxingshouzhi |
20,829 |
21,380 |
102.6 |
lingyigekexueshiyangongyiqitazhichu |
20,829 |
21,380 |
102.6 |
qi、qiyewenhuajingqujunshitiyuyuchuanmeiguanggaojiaoyuzhichu |
38,390 |
68,531 |
178.5 |
chuantongwenhuaheyouwan |
25,874 |
56,620 |
218.8 |
項 目 |
前年下達數 |
預算表數 |
預決算數為前年下達數的% |
renshibumenzhixing |
2,073 |
1,901 |
91.7 |
jibenshangxingzhengchudeguanligongzuo |
230 |
150 |
65.2 |
shukanguan |
2,021 |
2,077 |
102.8 |
wenhuakezhanshiyingwenjiliuniangongsi |
695 |
802 |
115.4 |
chuantongyishucuxiaohuodong |
1,949 |
2,702 |
138.6 |
ganbuqunzhongguwenhua |
3,001 |
3,870 |
129.0 |
lishiwenhuachuangzuoyubaohuyingwen |
29 |
32 |
110.3 |
jishu heguoneilvyoucanyinshichangfangfa |
546 |
581 |
106.4 |
shichangcehuahuodong |
2,148 |
1,778 |
82.8 |
xiangguantesewenhuahewenlvshouruzhichu |
13,182 |
42,727 |
324.1 |
chutuwenwu |
1,986 |
2,494 |
125.6 |
lishiwenwugujihao |
235 |
1,814 |
771.9 |
bowuguanlvyou |
1,751 |
680 |
38.8 |
tiyuyongpin |
7,722 |
8,871 |
114.9 |
xingzhengshiwuxingshi |
603 |
761 |
126.2 |
yibanlaishuoxingzhengchujianguanshiwuchuli |
402 |
1,213 |
301.7 |
tihuangaosai |
89 |
155 |
174.2 |
xiuyuxunlianke |
826 |
831 |
100.6 |
tiyujiankangwenhuachangsuo |
4,845 |
4,410 |
91.0 |
kehuqiuchang |
945 |
1,458 |
154.3 |
gezhongtiyujingjibochu |
12 |
43 |
358.3 |
zhibotv |
5 |
12 |
240.0 |
lingyixinwenguangbogaoqingdianshifeiyong |
5 |
12 |
240.0 |
qitawenhuayishulvyouhuodongtiyupingpangqiuyuwenhuachuanbofeiyongzhichu |
2,803 |
534 |
19.1 |
xuanchuanguanggaowenhuazhi🦩shidefazhanzhuantizongzhichu |
2,026 |
34 |
1.7 |
chuantongwenhualiutongyede🌺fazhanduchatongzhizhichufeiyong |
777 |
500 |
64.4 |
ba、shidaiyoubaozhanghejiuyewentijiaoyuzhichu |
264,441 |
272,258 |
103.0 |
renziwangluoziyuanheshichangjingjianquanbaozhanganquanguanlishiqing |
38,001 |
40,311 |
106.1 |
xingzhengsusongkaijiyunxing |
1,147 |
1,210 |
105.5 |
pubianxingzhenggonggongshiওwuanquanguanligonggongshiwu |
24,606 |
25,926 |
105.4 |
yitihuadeyewuguankong |
160 |
186 |
116.3 |
laodongkebaozhengducha |
900 |
849 |
94.3 |
shehuidebaoxianxingyeyewuliangguankongshiwuxing |
749 |
690 |
92.1 |
gerenhulianwangjianshejianmei |
|
7 | |
laodongzheshehuiguanxihexiaofeizheweiquan |
|
65 | |
gongyongsheshijiuyedefuwuxiangmuhezhiyede🍌jinengzhaoshijiandingfeiyiyuan |
1,969 |
| |
項 目 |
去年執行工作數 |
費用預算數 |
決算數為前年執行程序數的% |
laogongrenshigongzuoyinqizhengyisusongzhongzai |
825 |
848 |
102.8 |
weishengshiyeshiyong |
|
3,163 | |
&n𓄧bsp; qiyurenziwuziheshejiaobaojiahuhanggongzuoꦏshiqingqitazhichu |
7,645 |
7,367 |
96.4 |
minzhenggongzuoshiyi |
3,353 |
2,727 |
81.3 |
xingzhengshiwukaijiyunxing |
712 |
605 |
85.0 |
dangjinshehuizuzhijiegoujianli |
919 |
1,016 |
110.6 |
jicengyuangongfengjianwangchaoshejihejiedao💞banzhilihuanjing |
476 |
349 |
73.3 |
lingwaideminzhengguankonggonggongshiwuzongzhichu |
1,246 |
757 |
60.8 |
caizhengshiyexinqiyedanweiyanglaoyuanfuchu |
88,099 |
87,133 |
98.9 |
caizhengqishiyedanweilituixiunianling |
2,193 |
2,173 |
99.1 |
qishiyebumenlituiti |
3,526 |
4,338 |
123.0 |
&nbs🐼p; qizijishiyeqiyezijishiyeqiyejibenxing⭕shequyanglaoanquanshoujijiaofeikaizhi |
55,472 |
55,237 |
99.6 |
&nbsﷺp; xingzhengjiguanshiyeyouchengqishiyedanweikaoshixingyenianjinnafeizongzhichu |
26,881 |
25,336 |
94.3 |
xiangguanzhengfu🌞bumenzijishiyededanweiyanglaobaoxianfeiyong |
27 |
49 |
181.5 |
jiuyechuangyebuzhukuan |
31,609 |
28,308 |
89.6 |
chuqushangbanjingyinggongzuobutiezhengce |
64 |
484 |
756.3 |
jiaosepeixunbanbutiefei |
105 |
| |
feiyinglixingxinggongzhongbutiefei |
25,520 |
24,812 |
97.2 |
licucanyinchuangyebutiejin |
54 |
1,740 |
3,222.2 |
qitagongzuobuzhujinxingzhichu |
5,866 |
1,272 |
21.7 |
fuxu |
3,726 |
3,511 |
94.2 |
shenwangfuxu |
358 |
481 |
134.4 |
shangcanrenyuanfuxu |
590 |
628 |
106.4 |
&n𝐆bsp;&nbsꦡp; zaixiangfuyuan、tuiwujunduiganbushenghuoshuipingbuzhujin |
406 |
430 |
105.9 |
youfucangongqishiyedanweikaoshihuafei |
264 |
364 |
137.9 |
zerenbingyoudai |
1,365 |
1,492 |
109.3 |
🎐 weixiangcunjituiyijunrenzhonglaonianjieduanshengmingbutie |
19 |
38 |
200.0 |
mouxieyoufujieyu |
724 |
78 |
10.8 |
tuiyianzhifei |
6,164 |
6,065 |
98.4 |
tuiyibingyuananzhibuzhu |
1,094 |
650 |
59.4 |
&nbs𒅌p; shibingjiaojiedangdizhengfudelituixiunianlingrengongfangwuchaiqian |
2,626 |
3,546 |
135.0 |
ꦦ junduijiaojiexianzhengfuliyanglaoguanlifangfazheguanlifangfagongsi |
298 |
384 |
128.9 |
tuiyijunrenfuwuguanliyuerjiaoyu |
28 |
43 |
153.6 |
junshifuyuannianqingganbuhuiqian |
1,396 |
907 |
65.0 |
lingyigetuiyibaifangjingfeizhichu |
722 |
535 |
74.1 |
shidaihaochu |
39,849 |
53,694 |
134.7 |
項 目 |
前年進行數 |
估算數 |
預決算數為去年同期執行程序數的% |
xiaohaiyoufuli |
208 |
325 |
156.3 |
changzheshehuifuli |
26,871 |
26,106 |
97.2 |
shehuihuatequanqiyefazhanjiliangdanwei |
2,639 |
4,320 |
163.7 |
geiyanglaoyewu |
9,995 |
22,765 |
227.8 |
biedeshehuixingyuangongfulishouruzhichu |
136 |
178 |
130.9 |
canzhangrenshiyeshangde |
8,627 |
7,803 |
90.4 |
xingzhengsusongqiyong |
417 |
412 |
98.8 |
tongchangxingzhengsusongjianlishiwu |
460 |
598 |
130.0 |
bingcanrenkangfuzhan |
1,744 |
2,072 |
118.8 |
canjirenjiuyeqianjinghepinkunhu |
3,765 |
2,388 |
63.4 |
shangcanrentianjing |
79 |
190 |
240.5 |
canfeirenshenghuodehezhaogubutiezhengce |
331 |
382 |
115.4 |
mougezhicanrenjiaoyushiyefuchu |
1,831 |
1,761 |
96.2 |
hongshizishiyeyoucheng |
596 |
587 |
98.5 |
caizhengcaozuo |
290 |
230 |
79.3 |
jibenshangzhengfubumenzhilishiwu |
156 |
194 |
124.4 |
xiangguanhongshizizijishiyekaizhi |
150 |
163 |
108.7 |
jiaodigongzuobaohu |
9,424 |
10,945 |
116.1 |
&nbs✤p; zhongxiaochengshihendixianzaideshenghuoqieshibaozhangjinbochu |
7,268 |
8,550 |
117.6 |
ღ 𓂃 nongcunjiatingshenghuopingjunjiatingshenghuobaozhengjinzhichufeiyong |
2,156 |
2,395 |
111.1 |
linshiedushehuijiuzhu |
1,010 |
1,261 |
124.9 |
zanshishehuijiuzhufuchu |
452 |
787 |
174.1 |
langjitianyaqitaoyuanqiuzhujiaoyuzhichu |
558 |
474 |
84.9 |
tekunzhuanyerenyuanqiangjiugonggei |
126 |
234 |
185.7 |
zhongxiaochengshitekunyuangongqiuzhushanyangjieyu |
126 |
234 |
185.7 |
gezhonggongzuoyuanzhu |
4,937 |
588 |
11.9 |
tongyishenghuichengshihuoyuanzhu |
4,937 |
588 |
11.9 |
caizhengzijinduitongchangshehuiyanglaoanquansimujijindejintie |
5,708 |
5,353 |
93.8 |
&nbs♏p; caiꦛzhengzijinduixinxingnongcunqunzhongzongtiyiyangshangyebaoxiantouzijijindebuzhujin |
5,708 |
5,353 |
93.8 |
tuiyixianyijunrencaozuoshiyi |
1,344 |
2,645 |
196.8 |
xingzhengchuyunzuo |
258 |
224 |
86.8 |
pingchangxingzhengjiguanguankongxingzhengshiwu |
192 |
| |
yongjunyoushu |
808 |
992 |
122.8 |
gongzuokaijiyunxing |
|
291 | |
&🌼nbsp; yixietuiyijunwuxingzhengshiwuzhilishouruzhichu |
86 |
1,138 |
1,323.3 |
buxuyaodaijiaoshijie shangyexianfeihuafei |
536 |
1,977 |
368.8 |
項 目 |
去年同期運行數 |
費用預算數 |
費用數為去年完成數的% |
caizhengzijindaijiaochengxiangjuming🙈juminggenbenyanglaoshenghuorenshoubaoxianjinfeiyongzhichu |
144 |
266 |
184.7 |
caizhengtingdaijiaolingwaideshehuianquanfeikaizhi |
392 |
1,711 |
436.5 |
gezhongshidaiyoubaozhanghechuqushangbanjieyu |
21,332 |
19,116 |
89.6 |
jiu、anquanweishengshentijingfeizhichu |
192,793 |
212,450 |
110.2 |
weishengjiandejiankangdeguanligonggongshiwu |
6,040 |
6,010 |
99.5 |
xingzhengguanliyunzuo |
1,762 |
1,771 |
100.5 |
yibanzhengfubumencaozuoshiwu |
4,267 |
4,226 |
99.0 |
𒈔 qita🦂weishengfangyigengjiankanggongzuoxingzhengjianchafeiyong |
11 |
13 |
118.2 |
gonglisanjiamenzhenmenzhen |
35,734 |
46,726 |
130.8 |
zongtimenzhen |
19,330 |
23,586 |
122.0 |
yixue(zhonghuaminzu)deyiyuan |
6,456 |
7,172 |
111.1 |
shenjingbingzhensuo |
3,185 |
9,601 |
301.4 |
fuyouyangshenyiyuan |
4,203 |
3,590 |
85.4 |
yixiezhuankedaxueyisheng |
2,505 |
| |
kangfudeyiyuan |
|
2,722 | |
lingyigegongbandayiyuanzongzhichu |
55 |
55 |
100.0 |
miancengyiliaoqiyeweishengguanliqiye |
44,043 |
49,093 |
111.5 |
dadoushijiedaogonggongweishengzuzhijigou |
41,590 |
46,293 |
111.3 |
🌊 mougejicengyuangongyizhiweishengguanlizhuangzhifuchu |
2,453 |
2,800 |
114.1 |
gongyongsheshijiankang |
57,114 |
57,080 |
99.9 |
jihuanfangzhicaozongzhongjiejigou |
5,667 |
5,474 |
96.6 |
ganjingweishengjianchapingtai |
2,161 |
2,143 |
99.2 |
fuyoujiankangyiliaojigou |
1,472 |
1,464 |
99.5 |
yingduijijiuxuexiao |
7,530 |
7,601 |
100.9 |
caigongxuezuzhi |
1,940 |
2,210 |
113.9 |
jibenxinggonggongganjingchanpin |
24,708 |
22,663 |
91.7 |
&nbꦐsp; zhongdaanquanshigufuwuxingxingweishengxuefuwuxing |
2,228 |
642 |
28.8 |
&nbs🌱p; tufa🔜deshijiandefuwuxingshipinweishengdeshijianjiujijiejue |
7,528 |
4,635 |
61.6 |
biegonggongxingweishengguanlijingfeizhichu |
3,880 |
10,248 |
264.1 |
zhongyishiyao |
31 |
50 |
161.3 |
zhongyizhenjiu(geminzuyi)yaozhuanxiang |
5 |
| |
biedeyixueyaokaizhi |
26 |
50 |
192.3 |
jihuafanganshengyunshiyi |
6,432 |
7,233 |
112.5 |
🐲💧 deniandujihuajihuashengyugongzuoshiwuguanlifeiyongzhichu |
6,432 |
7,233 |
112.5 |
xingzhengxingjiaoyushiyexingyeyiyao |
36,698 |
39,621 |
108.0 |
xingzhengguanlijicengdanweishequyiliao |
4,971 |
6,758 |
135.9 |
項 目 |
去年施行數 |
概算數 |
預決算數為去年施行數的% |
shiyeshangyuanxiaozhengxing |
28,209 |
29,297 |
103.9 |
guojiashiyebianyixuebuzhujin |
18 |
66 |
366.7 |
xiangguanrenshibumenqishiyefangyiliao🍸baozhangzhichufeiyong |
3,500 |
3,500 |
100.0 |
caizhengbumenduizongtiyixuebaozhangzhaijuandebutiefei |
33 |
218 |
660.6 |
&nb🌼sp; 🌺 caizhengtingduituixiuzhigongshouyaozhengxingshangyebaoxiangupiaojijindebutie |
|
162 | |
&nb𒀰sp; caizhengzijinduicunzhendujulaorenjibenshangyiyuananquanjijin、qiꩵhuo、xianhuo、weipandezhengfubutie |
33 |
56 |
169.7 |
yixueyuanzhu |
3,997 |
3,855 |
96.4 |
xinxingnongcunyiliaoqixieshehuijiuzhu |
1,556 |
1,671 |
107.4 |
qitayiyaoyuanzhuhuafei |
2,441 |
2,184 |
89.5 |
youfuwenbenzhiliao |
185 |
150 |
81.1 |
youfuxiangqinduixiangyiliaobaojianbutieshenqingshu |
173 |
130 |
75.1 |
lingyiyoufugouzaohanshuzhenliaobochu |
12 |
20 |
166.7 |
yiliaoweihuzhilishiyi |
1,125 |
1,177 |
104.6 |
xingzhengshiwucaozuo |
238 |
903 |
379.4 |
jibenshangxingzhengxingzhengshiwujianguanxingzhengshiwu |
49 |
226 |
461.2 |
gerenjingxihuajichujianshe |
|
48 | |
&nbꦦsp; tongyizhengxingdedaobaozhangjianguanxingzhengshiwubochu |
838 |
| |
laolinghuanjingweishengjiankangshiwu |
420 |
413 |
98.3 |
qiyuweishengxuejiankangdezhichufeiyong |
941 |
824 |
87.6 |
shi、jieyuenengyuanhuanjingzhichufeiyong |
33,296 |
26,613 |
79.9 |
huanjingshouhucaozuogonggongshiwu |
2,289 |
4,493 |
196.3 |
caizhengshiyong |
532 |
732 |
137.6 |
tongchangqingkuangxiaxingzhengxingweihushiwuguanli |
1,306 |
3,531 |
270.4 |
shengtaiquanzhouweihuanjingbaohuhaoshixuanchuan |
186 |
40 |
21.5 |
🍸 shineihuanjingbaozhengfalvguifan、cehuajibiaozhunguifan |
216 |
| |
lingwaidehuaijingbaohuyingwenweihuxing𝔉zhengjianꦿchaxingzhichu |
49 |
190 |
387.8 |
shengtaitanceyuducha |
24 |
25 |
104.2 |
heyufusheweihaijiankangducha |
24 |
25 |
104.2 |
shuiwuranxiaomie |
487 |
749 |
153.8 |
gutailajifeizhawuyujianchashifoupin |
6 |
215 |
3,583.3 |
qiyufeiqiwuyuzhijingfeizhichu |
481 |
534 |
111.0 |
huanjingpohuaitanpaifang |
29,476 |
20,976 |
71.2 |
shengtaiquanquyuhuanjingjiankongyuxiangguanxinxi |
2,975 |
2,705 |
90.9 |
shengtaiziyuanchangjingweishengjianduzhifajiandu |
1,280 |
1,311 |
102.4 |
jienengjianpaizhuandingjiaoyuzhichu |
25,141 |
16,960 |
67.5 |
huanbaoshengyuzhuanxiangfeiyong |
80 |
| |
項 目 |
去年實行數 |
概算數 |
估算數為上一年實行數的% |
kefensuidianlinengyuan |
404 |
370 |
91.6 |
tongyijieshenghuanjingshouzhi |
616 |
| |
11、xinxingnongcunxiaoquzhichufeiyong |
353,251 |
349,535 |
98.9 |
chengxiangtongchoujuweiguanlifangfashiwuchuli |
115,294 |
106,688 |
92.5 |
caizhenggongzuo |
23,910 |
24,123 |
100.9 |
tongchangqingkuangxiaxingzhenggongzuoguan♛ligongzuoguanlishiqing |
1,965 |
1,726 |
87.8 |
guojiajiguanfuwu |
89 |
129 |
144.9 |
chengguanshichangjianguan |
7,234 |
10,346 |
143.0 |
 𒁏; ও qitadechengzhenshequnguanlifangfaxingzhengshiwubochu |
82,096 |
70,364 |
85.7 |
chengxiangjingjishequfuwuzhongxinkongguiyubiaozhunhuaguanli |
404 |
45 |
11.1 |
chengzhenjiedaobangongyongjianzhusheshijianzhusheshi |
95,389 |
113,298 |
118.8 |
haianzhenyijudesheshijiancheng |
35,256 |
45,680 |
129.6 |
&n✃bsp; xiangguanxinxingnongcunxiaoqugongyongdesheshixingzhichu |
60,133 |
67,618 |
112.4 |
chengxiangtebieshenghuohuanjingshipinweisheng |
128,742 |
118,022 |
91.7 |
xiangmujiansheshimian anquanguanliyujianduguanli |
12,166 |
10,924 |
89.8 |
dexianyushequwangzhanqitazhichu |
1,256 |
558 |
44.4 |
dishier、chumuyeshuifuchu |
203,945 |
207,588 |
101.8 |
zhongzhiyecunli |
55,070 |
53,549 |
97.2 |
xingzhengxingyunzhuan |
2,643 |
2,654 |
100.4 |
yinggaixingzhengguanlixuegongzuoguanligongzuoyewu |
4 |
4 |
100.0 |
jiaoyushiyechengxuyunxing |
3,938 |
3,322 |
84.4 |
kejixinxizhuanweiyuhuodongtuiguangfuwude |
896 |
2,366 |
264.1 |
bingchongcaohaihaizhangkong |
1,258 |
3,240 |
257.6 |
nonghuopinanquanxinggaoxingnenganquanxinggao |
2,445 |
1,885 |
77.1 |
zhifajianchajianduguanli |
304 |
323 |
106.3 |
shujuhuizongjianceshujuyuwentitigongfuwu |
244 |
202 |
82.8 |
wendingxinggaonongcunjuminshourushuipingbuzhufei |
8,704 |
9,663 |
111.0 |
linguokuangjiadiaozhengjintie |
|
710 | |
xiandainongyechanshengfazhan |
11,499 |
16,824 |
146.3 |
nongcunfangzigongsihezuojingjinengli |
6,592 |
289 |
4.4 |
nongxinchanpinjiagongzhizuoyucuxiaoguanggao |
60 |
60 |
100.0 |
xiangxiashehuicunzaiqiye |
43 |
| |
nonglinmuhuan🌊jingziyuanziwobaohuxiu꧋funengliyujinxing |
1,542 |
4,733 |
306.9 |
chanpinyoushichang🙈jia🍨gegaishanduishuichanyedejiujikuan |
14 |
| |
duigaoxiaoꦺdaxueyiyeshengdaojicengdangzuzhigongzhi♏butiefei |
99 |
| |
shuidaotianxiujian |
3,672 |
4,610 |
125.5 |
項 目 |
本年履行數 |
成本預算數 |
成本預算數為本年執行程序數的% |
biechumuyeshandongnongcunshouruzhichu |
11,113 |
2,664 |
24.0 |
nonglinhecaodi |
30,811 |
20,169 |
65.5 |
chuangyezuzhi |
2,482 |
1,299 |
52.3 |
senlindituziyuanfuzhi |
11,588 |
13,403 |
115.7 |
jiqiaojingzhuntoufangyudaochu |
730 |
100 |
13.7 |
shanlinhuanjingziyuanguankong |
|
3,025 | |
yuanshilinyuanlinxiaoguoyingdui |
41 |
280 |
682.9 |
dongchenshuizhiwuaihu |
|
24 | |
duanxinzhili |
|
107 | |
senlincaoyuangongyongbochu |
658 |
| |
qiushucaoyuanshangfangzaijianzaifangzaijianzai |
|
350 | |
ouzhouguojiajiali |
|
1,128 | |
lingyuyewuliangguankong |
|
67 | |
dezaolinhecaodishouruzhichu |
15,312 |
386 |
2.5 |
shizhenggongcheng |
108,417 |
126,803 |
117.0 |
caizhengcaozuo |
669 |
686 |
102.5 |
tongchangcaizhengjingyingshiqing |
5 |
| |
shuilishuniuyeyewuyuanfuwuguanli |
20,920 |
22,468 |
107.4 |
nongtianshuilijianzhugongchengxiangmujianshe |
43,006 |
68,502 |
159.3 |
nongtianshuilishigonggongzuoyudingqijiancha |
40,951 |
31,170 |
76.1 |
nongtianshuilixiayijieduanrenwu |
8 |
65 |
812.5 |
shuilishuidianlianhezhifajiancha |
584 |
601 |
102.9 |
shuituyaobaochi |
|
40 | |
shuiyingshiziyuanjiangdikongzhiyubihu |
175 |
215 |
122.9 |
shuiwenshuilicebao |
711 |
608 |
85.5 |
fangxun |
212 |
475 |
224.1 |
nongtianshuilijishutuiguangxuanchuan |
247 |
262 |
106.1 |
hechuanhukurengongshidizonghezhili |
|
50 | |
&nb👍sp; dazhongxiaoxingdabayiminxiangmuhouqideyouhuizhengcezhongdianxingzhiღchu |
11 |
626 |
5,690.9 |
nongtianshuilijiankangjiancha |
883 |
990 |
112.1 |
mouxieshuilishuidianshouruzhichu |
35 |
45 |
128.6 |
nongminzonghepinggugaishan |
7,442 |
3,661 |
49.2 |
&nbs🅺p; duinongcunjicenggongyixingshiyexingjiansheguihuadebutie |
7,442 |
3,661 |
49.2 |
puhuigongsijingrongfazhanqushikaizhi |
2,205 |
3,406 |
154.5 |
nonglinshangyebaoxianbaoxianfeibutiejin |
2,205 |
3,406 |
154.5 |
dishisan、jiaotongwangjiyunshubochu |
169,984 |
171,516 |
100.9 |
項 目 |
本年施行數 |
成本預算數 |
工程預算數為本年運行數的% |
erjigonglushuilujiyunshu |
163,464 |
167,516 |
102.5 |
xingzhengchuxingshi |
1,966 |
3,243 |
165.0 |
guodaozhizuo |
23,147 |
10,638 |
46.0 |
jigengluqingli |
69,596 |
80,428 |
115.6 |
luwangyunzaixinxineironghuatoujian |
329 |
| |
gonglugongchengbanjiaguanligongzuo |
66,313 |
73,119 |
110.3 |
shuilucheliangyunshubiaozhunhuaguanlihuafei |
2,113 |
88 |
4.2 |
lingyigejiaotongguanligongluyunshushouruzhichu |
6,520 |
4,000 |
61.3 |
gongtongluwangyunyingrenyuanbutie |
3,829 |
4,000 |
104.5 |
xuduojiaotongchuxingjiyunshuzongzhichu |
2,691 |
| |
shisi、wuzikanchahuagongxunxidengfuchu |
139,910 |
174,640 |
120.9 |
zhizuoye |
|
4,165 | |
tongxunjishudeshengchanshebei、laiweijimingcijieshitazidonghuadeshengchanshebeiไzaochengye |
|
4,165 | |
guoyouzhijingzichanhecha |
1,488 |
1,325 |
89.0 |
xingzhengchuzhixing |
536 |
449 |
83.8 |
yiyangrenshibumenjingyingshiwuchuli |
480 |
473 |
98.5 |
qiyuguoyouqiyecaichanjiandujianchajieyu |
472 |
403 |
85.4 |
zhichixitongzhongdedanweiweilaifazhanheguanlifangfazhichufeiyong |
117,746 |
73,910 |
58.1 |
dazhongxiaodanweidanweikaifazhongdian |
21,175 |
27,780 |
131.2 |
lingyirenkexiaozhongxingqiye๊defazhanjinbuheanquanguanlibochu |
96,571 |
46,130 |
42.1 |
lingwaideziranziyuantankuangzhizaoyexunxidengqitazhichu |
20,676 |
95,240 |
460.6 |
jishushuipingshengjigaizaozongzhichu |
9,076 |
8,240 |
90.8 |
&nb🍰sp; lingyiziyuanliangkan♉cezhizaoyetupianxinxidengfuchu |
11,600 |
87,000 |
750.0 |
dishiliu、shangyequtigongjiudianyedengfeiyongzhichu |
8,798 |
4,942 |
56.2 |
canyinyemaimaishiwuguanli |
301 |
342 |
113.6 |
qitafuwuyetongyongshiqingfuchu |
301 |
342 |
113.6 |
defangdichanyefuwuyuyedengkaizhi |
8,497 |
4,600 |
54.1 |
yixiejinrongyebaozhangyedengjiaoyuzhichu |
8,497 |
4,600 |
54.1 |
dishiwu、jinrongtouzishouzhi |
|
| |
shiliu、jingjiyuanzhudegedikaizhi |
|
| |
shijiu、tianranziyuangongxianghaiyangnengqihoudenghuafei |
7,719 |
7,930 |
102.7 |
dangrancailiaoshiyi |
6,618 |
7,045 |
106.5 |
xingzhengguanlizhixing |
811 |
784 |
96.7 |
banxingzhengbumengongzuoshiyi |
77 |
33 |
42.9 |
ziranhuanjinghuanjingziyuanlinghuoyunyongyushouhu |
597 |
534 |
89.4 |
ziranerranwangluoziyuandiaochayuquequandengji |
152 |
| |
項 目 |
前年執行工作數 |
預算表數 |
費用預算數為去年同期下達數的% |
chuangyediannaoyunxing |
4,657 |
4,945 |
106.2 |
biedetianranziyuangongxiangxingzhengshiwubochu |
324 |
749 |
231.2 |
qixiangjuxingzhengjiancha |
1,101 |
885 |
80.4 |
qixiangjutianqishikuangjingzhunyuce |
40 |
40 |
100.0 |
jingxiangfangjubaohubaoyang |
70 |
70 |
100.0 |
xingxianggenbenyouyanjinghuaqishigongyuweihu |
281 |
49 |
17.4 |
yixieqixiangtiaojianxingzhengjianchaxingzhichu |
710 |
726 |
102.3 |
shiba、zhuzhaifangqieshibaozhangzongzhichu |
241,039 |
178,870 |
74.2 |
zhiliangbaozhangxinganjuguanjiagongzuozongzhichu |
175,003 |
112,000 |
64.0 |
penghuqugaigegaige |
139,294 |
12,000 |
8.6 |
nianjiupojiushequgaijin |
|
100,000 | |
fangchanchengzushichangfazhanjinbu |
12,828 |
| |
💯 bieyoubaozhangxinganjiagongchengshigongfeiyongzhichu |
22,881 |
| |
zhuzhaifangjiaoyutizhigaigeshouzhi |
60,244 |
59,744 |
99.2 |
jugerenzhufanggongjijindaikuan |
33,657 |
32,228 |
95.8 |
fangchanmaimaibutiejin |
26,587 |
27,516 |
103.5 |
cunzhenjiedaobanzhuzhaifang |
5,792 |
7,126 |
123.0 |
yixiecunzhenshequwangzhanfangzibochu |
5,792 |
7,126 |
123.0 |
20、liangyoushipinyunshuchubeiliangfeiyong |
6,523 |
6,071 |
93.1 |
youliangyunshushiwuguanli |
3,878 |
3,041 |
78.4 |
shiyedanweizhixing |
192 |
241 |
125.5 |
&nbsꦿp; lingyigeliangyoushipinyuancailiaoshebeishiyifuchu |
3,686 |
2,800 |
76.0 |
youliangcunliang |
2,645 |
3,030 |
114.6 |
shouchuliangyoujiagongtiebu |
2,645 |
3,030 |
114.6 |
ershiyiguoqing、ziranzaihaiyufangjiyingjixiangyingchulifeiyongzhichu |
15,514 |
19,190 |
123.7 |
yingjijiuyuananquanguanlishiwuxing |
2,440 |
3,345 |
137.1 |
xingzhengbumenjiazai |
463 |
449 |
97.0 |
wendingjianguanbumen |
1,259 |
2,107 |
167.4 |
shiyeshangdechengxuyunxing |
643 |
554 |
86.2 |
qitadeyingjijiuyuangongzuoguanlizhichufeiyong |
75 |
235 |
313.3 |
xiaofangxitongshiyi |
13,052 |
15,845 |
121.4 |
xingzhengshiwuzhengchangyunxing |
10,075 |
11,391 |
113.1 |
yiyang xingzhengsusongguanlixitongshiwu |
939 |
3,679 |
391.8 |
xiaofangxitongyingjixiangyingjiuhu |
2,029 |
775 |
38.2 |
xuduodadaoxingzhengjianchashouruzhichu |
9 |
| |
dizhendefashenggonggongshiwu |
22 |
0 | |
項 目 |
本年程序執行數 |
成本預算數 |
預算表數為上一年履行數的% |
yuzhenshujujiance |
22 |
| |
二12、想費 |
|
50,000 | |
er13、zhengfuzhaiwufuxishouzhi |
23,124 |
23,895 |
103.3 |
bufenzhengfujiguanjibenshangjiekuanfuxijingfeizhichu |
23,124 |
23,895 |
103.3 |
difangxiangguanbumenbanzhaiquantouzifuxifeiyong |
23,124 |
23,895 |
103.3 |
ershiersi、zichanfaxingzafeishouruzhichu |
|
| |
diershisi、biejingfeizhichu |
17,852 |
105,605 |
591.6 |
nianmoliuyou |
|
104,470 | |
mougejiaoyuzhichu |
17,852 |
1,135 |
6.4 |
|
|
| |
撥出預估合計 |
2,506,072 |
2,702,780 |
107.8 |
備注欄:
yi、tishengbijiaodadedeyuanyinbiaoshi:
1.“renhuiyineirong”xiangjihuijikemuzengchangguoda,yibanzhuyao꧅yuanyinshi2021nianchouhuazhongguorenmindaxuehuanjiepuxuanshejizijin200wandedaxie;
2.“lingwaidejinchukoumaoyishiyifuchu”xiangjikechengzhufuqianghuajuanxiangdui🧸jiaoda,dazhebufenyuanyoushizhebufenjinfeicong“lingwaidenenggouxiaozhongxingqiyegongsichengchanghegongzuoguanlifuchu”diaojiezhi“ling💜waidejinchukoumaoyishiyifuchu”;
3.“xiaoshengchujiaoxue”xiangji🃏huijiguanlifeiyongqianghuajuda,tongchangqiyuanyinshijiunianyizhizhixueyuandazhihuafeiyujiesuandeshihouhelianpaishijunanquanyun🌞yong“xiaoshengchujiaoxue”huijiguanlifeiyong,xingzhengbumenjiesuandeshihoushiliyonghelianquanyunyongqingkuangjiangneibufenhuafeixiuzhengzhi“xuexiaojiaoxue”;
4.“yixieyishuhexiuxianlvyouqita🌳zhichu”xiangjixuekeqianghuazuida,guanjiangenbenyuanyinshijiajule“liangguanyichangchang”jianmeiꦓji2qizhuangxiufangwujianzhugongchengjiedaifei3.245yi;
5.“yiyangtiannianfuwupeixun”xiangjikaoshikemuzhang🥀fujiaoduo,zhuyaoshiyuanyishi2021nianhebingquedingsongjiangfulixingyuanfazhangongchengchengben2wanyimeiyuan;
6.“xiaofanghuozaishiyi——tongchangqingkuanggongshangguanlifangfaguanlifangfagonggongyewu”xiangjikechengbianfuyueda,changjianzhuguanyuanyinshiyixiefeiyongyou“xiaofanghuozaigonggongyewu—☂—fanghuoyingjiyuanjiu”zhenggaizhi“fanghuoxingzhengjiancha——yibandezhengfubumenkongzhishiwuxing”。
er、tongbijidadeqingxingjieshi
1.“xiangcunqiyehezuoshihui꧅”xiangjikechengdiefujuda,zhongyaoyuangushi2021nianzuchengbufenjingfeizhichuyou“zhejiangnongcunqiyehezuotiaojian”diaodizhi“zhongzhiyeshengyufazhanꦦfangxiang”timu;
2.“xuduolinguoyezhongguonongcunkaizhi”xiangjikemubiaozengchangfudujiaoshao,zhuyaodeyuanyoushi2020nianshengjixiafaxiangxiawangluozongheyiduiyibangfugongzuofanganbuzhujin8406wanyuanzuoyou,2021nianweiꦿgongbu;
3.“qitalinguoyehe🦋dacaoyuanjiaoyuzhichu”xiangjixiangmujianfuhenda,zhongdiandeyuanyinshi202𓆉0nianguihualezhongyaohuanbaolangdaokaifapinpai;
4.“nongcungongluzhizuo”xiangjikemubitongbigengda,zuizhuyaodeyuangushi202☂0nianwuzhugonglugongcheng、g60wenxianglulijiaojiansheguihuahuodongyijiaofushiyong,leijishuie1.4yi;
5.“shuilushusong﷽deguanlifeiyong”xiangjixuekejianfubijiaodade,hexinyinsu2021nianjiegoubiange,hangwusuohuarutielujiaotongcheliangcaozuoxinzhong,difangjiedaifeixiangmudiaozhengzhi“yijigongluche♏liangcaozuo”。
6.“jiucunchuangxinchuangxin”xiangjixuekeshangzhanglvdaꦿ,dabufenyuanyishi2021nianjigehuijikemuxiugai,“jiucungengxingengxin”anpaihaodebumenlaochenggengxinshouruzhichuxiugaizhi“guoquruxiaoqugengxin”;
附錄四
2021年松江區相關部門性資金費用預算凈收入表 | |||
企事業單位:萬 | |||
項 目 |
去年下達數 |
概算數 |
預算數為上年 |
guoyouzhishidishiyongdequanchulingchunshouru |
644,171 |
1,400,000 |
217.3 |
guoyoudipidipihuibaolvgupiaojijinxinzishouru |
|
|
|
chumuyenongtianshejiqiancainianshouru |
|
|
|
caipiaowangcishangongyijinshourushuiping |
4,487 |
3,608 |
80.4 |
doushiyijushebeiyiqifeichunshouru |
36,470 |
22,000 |
60.3 |
jiangwushuijinxingchulifeixinzi |
30,568 |
32,760 |
107.2 |
tongyizhongyangzhengfuxingguquanjijinxinzi |
-2,067 |
|
|
相關部門性股票基金收錄加總 |
713,629 |
1,458,368 |
204.4 |
|
|
|
|
shidangzhongliuzhuanyishourulaiyuan |
1,113,112 |
33,605 |
3.0 |
shangyijizhengfubutiexinzi |
283,112 |
4,871 |
1.7 |
zhuanxiangjihuajiekuanzhuandaigerenshouru |
220,000 |
|
|
jieyongbennianjieyushourulaiyuan |
610,000 |
28,734 |
4.7 |
jiediaozhouzhuanjin |
|
|
|
|
|
|
|
年收入共計 |
1,826,741 |
1,491,973 |
81.7 |
表格五
2021年松江區中央政府性股權基金概預算性支出表 | |||
工作單位:萬余元 | |||
項 目 |
上一年履行數 |
概算數 |
概算數為上一年執行工作數的% |
jitisuoyouzhitudizhengshiyongquanguapaichurangchuangshoushezhidefeiyong |
1,098,397 |
1,282,985 |
122.4 |
dujiayouchengchangjijin、qihuo、xianhuo、weipanbochu |
22 |
|
|
nongyekejijititudikaifangfeiyongjihuadejiaoyuzhichu |
240 |
1,621 |
675.4 |
caipiaowangzhangongyixiangmujinanpaihaodezongzhichu |
3,632 |
9,384 |
258.4 |
zhongguochengshijichulilunshebeizhengtaodapeifeizhidingjihuadejieyu |
38,605 |
45,605 |
118.1 |
dadazhongxiaoganquyiminjuhoumianzhengceyouhuimujijinkaizhi |
4,042 |
1,946 |
48.1 |
shenghuowushuijinxingchulifeizhidingjihuadefeiyong |
28,984 |
25,500 |
88.0 |
wushuichucunchulifeixiangguanlianzhuanxiangjihuajiekuangongzizhunbeidejiaoyuzhichu |
200,000 |
|
|
guoqinongtianshiyongquanzhuanranggongzilirunxiangpipeizhuanmenwaizhaigongzilirunchouhuadekaizhi |
5,000 |
|
|
債權付息結余 |
19,683 |
25,275 |
128.4 |
kangyiteshuguozhaibuzhideshouzhi |
83,000 |
|
|
woguozhongtedashuilishuidianxiangmuxiangmuguihuajijin、qihuo、xianhuo、weipanzhidingjihuadeshouruzhichu |
|
657 |
|
政府部門性投資基金收支總金額 |
1,481,605 |
1,392,973 |
94.0 |
|
|
|
|
轉換性費用支出 |
345,136 |
99,000 |
28.7 |
shangjieshangjilingdaojingfeizhichu |
220 |
|
|
zichazijiuzhaikuanhuanbenshouzhi |
15,000 |
99,000 |
660.0 |
diaochengjingji |
150,000 |
|
|
niandujieyu |
179,916 |
|
|
其他支出合計 |
1,826,741 |
1,491,973 |
81.7 |
附注六
2021年松江區國有化資本合作經營估算利潤表 | |||
|
|
&nb🦂sp; fang:wankuai | |
項 目 |
去年同期實行數 |
預決算數 |
預算數為上年 |
yi、gerenshourugerenshouru |
23,719 |
17,000 |
71.7 |
gongluyunshugongsiqiyedelirungongzishouru |
698 |
700 |
100.3 |
touzirenfuwuyuzhongxiaoxingqiyelirunkongjiangerenshouru |
14,291 |
8,300 |
58.1 |
shangmaoqiyezhulirunlvgongzishouru |
|
|
|
fangwujianzhushiyongxingyechengbenchunshouru |
7 |
|
|
fangfangchangegeqiyeyinglixinshui |
8,723 |
8,000 |
91.7 |
nongyehelinyemuyuqiyeyinglixiaoyi |
|
|
|
weishengfangyitiyuyongpinchunjiefulijigoulirunkongjiannianshouru |
|
|
|
er、guli、guxishourushuiping |
3,575 |
3,600 |
100.7 |
guoyouzhigufenzongbuguli、guxigerenshouru |
3,575 |
3,600 |
100.7 |
三、產權證購買薪資 |
|
|
|
四、結算薪資收入 |
|
|
|
wu、biedeguojiaguquantouzishengchanjingyinggaisuanxinshui |
|
|
|
國家股充分合作經營個人收入合計數 |
27,294 |
20,600 |
75.5 |
|
|
|
|
改變性收益 |
6,187 |
3,492 |
56.4 |
shangsibutienianshouru |
37 |
56 |
151.4 |
gaiyongshangyinianjiezhuanyingshou |
6,150 |
3,436 |
55.9 |
|
|
|
|
創收合計 |
33,481 |
24,092 |
72.0 |
表格七
2021年松江區國有化資源生產經營費用支出費用表 | |||
部門:萬美金 | |||
項 目 |
去年實施數 |
費用數 |
預算數為上年 |
yi、shichangjingjifuwuhejiuyexingshifeiyongzhichu |
|
|
|
er、guoqitouzizheyunyingcaizhengyusuanjiaoyuzhichu |
21,000 |
16,896 |
80.5 |
1.kefuwenhuacancunwentijixingzhengtizhigaigetouzichengbenfeiyongzhichu |
|
93 |
|
2.guoyouzhigongchangzibengongsijinliuru |
21,000 |
13,000 |
61.9 |
guojiaguchengbendejiegouxiuzhengjieyu |
|
|
|
gongyixiangmuxingshebeitouzijiamengjingfeizhichu |
|
|
|
gezhongguojiaxingyezibengongsijinjiaru |
21,000 |
13,000 |
61.9 |
3.gongyoupinpaixiangguanzhengcebutiekuan |
|
|
|
4.kejijinrongguoyoutuditouzizhekaifeiyongzongzhichu |
|
|
|
5.xuduoguoyoukongguzibenguanliqiyejingyingchengbenyusuanjingfeizhichu |
|
3,803 |
|
國家股資本營運付出加總 |
21,000 |
16,896 |
80.5 |
|
|
|
|
變動性教育支出 |
12,481 |
7,196 |
57.7 |
diaochengqiancai |
9,045 |
7,196 |
79.6 |
jiezhuanxianianqitazhichu |
3,436 |
|
|
|
|
|
|
花費總額 |
33,481 |
24,092 |
72.0 |
表格八
2021年松江區區對鎮平常公開預算表轉換支付款表 | |||
單位名稱:億元 | |||
鎮 |
前年程序執行數 |
預算表數 |
概算數為本年 履行數的% |
小蘇州鎮 |
10,382 |
9,180 |
88.4 |
石湖蕩鎮 |
15,750 |
10,659 |
67.7 |
新 浜 鎮 |
16,520 |
10,583 |
64.1 |
泖 港 鎮 |
24,361 |
14,587 |
59.9 |
葉 榭 鎮 |
26,888 |
18,858 |
70.1 |
車 墩 鎮 |
17,280 |
14,719 |
85.2 |
新 橋 鎮 |
11,874 |
9,222 |
77.7 |
洞 涇 鎮 |
7,725 |
4,674 |
60.5 |
九 亭 鎮 |
10,494 |
8,946 |
85.2 |
佘 山 鎮 |
14,494 |
7,796 |
53.8 |
泗 涇 鎮 |
10,761 |
11,445 |
106.4 |
未劃分到鎮 |
|
130,563 |
|
總金額 |
166,529 |
251,232 |
150.9 |
zhu:2021niangezhendeyibanfuwuxinggongchengyusuanbiandongjiaofujinshejidouyijingjiandingdeyuxiafachanpin,weipingjunfenpei😼daozhenjide130563shangwanyuanshouyaoweixinnongcunzhuanxingfazhanpeitaosheshiqiancai、jiezhenyuwuguodujiangpinqiancaideng,jianghuianzhaoshijixiaoguogongzuojijituijinqingkuangbaogaozaiꦑmeinianzhongpei。 |
附注九
2021年松江人民政府性債權債務核心實際登記表 | |||
標準:多萬元 | |||
項 目 |
總 額 |
這里面:通常情況下資產 |
其中的:專項整治外債 |
一、政府部門債權債務交易額事情 |
|
|
|
2020nianmozhengfuxingwaizhaidae |
2,388,000 |
1,221,000 |
1,167,000 |
2020nianweizhengfubuzichanshangxian |
2,613,000 |
1,241,000 |
1,372,000 |
2021nianzhongzhengfujiguanzichanjine |
2,613,000 |
1,241,000 |
1,372,000 |
二、地方政府借款余下的錢前提 |
|
|
|
2020nianmoyizhengfufuzhaichaxunyue |
1,258,904 |
680,904 |
578,000 |
2020nianhuafenzhengfubumengongsizhaiwu |
326,000 |
106,000 |
220,000 |
2020nianchanghuancaichanzhengfujiguancaichan |
101,968 |
86,968 |
15,000 |
2020yuedidifangzhengfuzhaiquanshengyu |
1,482,936 |
699,936 |
783,000 |
2021yuechuxianzhengfuzhaiquanedu |
1,482,936 |
699,936 |
783,000 |
附注十
2021年松江區區本級“三公”專項資金財政預算環境表 | ||||
標準:來萬 | ||||
項 目 |
2020年估算數 |
2021年估算數 |
費用數為去年同期 決算數的% | |
因公出國(境)費 |
810.00 |
780.00 |
96.3 | |
公務活動招待費 |
398.76 |
371.78 |
93.2 | |
公務活動私家車租賃費及工作費 |
小計 |
6,288.24 |
5,786.12 |
92.0 |
在這其中:折舊費費 |
3,045.89 |
2,317.50 |
76.1 | |
程序運行費 |
3,242.35 |
3,468.62 |
107.0 | |
加總 |
7,497.00 |
6,937.90 |
92.5 |